BANKTORGET NÆRING 3 AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

60,66 %

Current Ratio

1,33

Debt-to-Equity Ratio

52,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 131 000	1 086 000	912 000	823 000
Net Income	111 000	131 000	81 000	62 000
Total Assets	10 118 000	10 356 000	10 484 000	10 591 000
Total Equity	183 000	177 000	151 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 131 000	1 086 000	912 000	823 000
Expenditure	469 000	479 000	347 000	336 000
Operating Profit	661 000	606 000	565 000	487 000
Financial Income	0	3 000	0	0
Financial Costs	519 000	441 000	461 000	422 000
Financial Balance	−519 000	−438 000	−461 000	−422 000
Earnings Before Tax	142 000	168 000	104 000	65 000
Tax	31 000	37 000	23 000	3 000
Net Income	111 000	131 000	81 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 575 000	9 823 000	10 225 000	10 312 000
Total Current Assets	543 000	532 000	260 000	279 000
Total Assets	10 118 000	10 356 000	10 484 000	10 591 000
Total Retained Equity	91 000	86 000	59 000	18 000
Total Equity	183 000	177 000	151 000	110 000
Total Long-Term Debt	9 527 000	9 798 000	10 066 000	10 288 000
Total Current Debt	409 000	380 000	267 000	194 000
Total Equity and Debt	10 118 000	10 356 000	10 484 000	10 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 131 000	1 086 000	912 000	823 000
Revenue	1 131 000	1 086 000	912 000	823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	337 000	337 000	337 000	325 000
Impairment	0	0	0	0
Expenditure	469 000	479 000	347 000	336 000
Operating Profit	661 000	606 000	565 000	487 000
Financial Income	0	3 000	0	0
Financial Costs	519 000	441 000	461 000	422 000
Financial Balance	−519 000	−438 000	−461 000	−422 000
Dividends	106 000	80 000	40 000	0
Net Income	111 000	131 000	81 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 386 000	8 716 000	9 045 000	9 375 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	21 000	29 000	37 000
Total Tangible Assets	8 400 000	8 737 000	9 075 000	9 412 000
Total Fiancial Fixed Assets	1 175 000	1 086 000	1 150 000	900 000
Total Fixed Assets	9 575 000	9 823 000	10 225 000	10 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	543 000	532 000	260 000	279 000
Total Current Assets	543 000	532 000	260 000	279 000
Total Assets	10 118 000	10 356 000	10 484 000	10 591 000
Total Equity	183 000	177 000	151 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 527 000	9 798 000	10 066 000	10 288 000
Creditors	0	0	0	0
Unpaid Taxes	253 000	236 000	227 000	194 000
Dividends	106 000	80 000	40 000	0
Other Current Debt	0	0	0	0
Total Current Debt	409 000	380 000	267 000	194 000
Total Equity and Debt	10 118 000	10 356 000	10 484 000	10 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,66 %	74,01 %	53,64 %	56,36 %
Debt-to-Equity Ratio	52,06	55,36	66,66	93,53
Operating Profit Margin	58,44 %	55,8 %	61,95 %	59,17 %
Current Ratio	1,33	1,4	0,97	1,44
Quick Ratio	1,33	1,4	0,97	1,44
Equity Ratio	0,02	0,02	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %