LEISTADVEIEN 2B AS

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

10,31 %

Current Ratio

Debt-to-Equity Ratio

−3,02

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	175 000
Net Income	−182 000	−435 000	−286 000	−83 000
Total Assets	4 500 000	4 500 000	4 500 000	4 500 000
Total Equity	−1 766 000	−1 563 000	−1 154 000	−868 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	175 000
Expenditure	0	0	0	58 000
Operating Profit	0	0	0	117 000
Financial Income	0	0	0	0
Financial Costs	182 000	435 000	286 000	200 000
Financial Balance	−182 000	−435 000	−286 000	−200 000
Earnings Before Tax	−182 000	−435 000	−286 000	−83 000
Tax	0	0	0	0
Net Income	−182 000	−435 000	−286 000	−83 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	4 500 000	4 500 000	4 500 000	4 500 000
Total Current Assets	0	0	0	0
Total Assets	4 500 000	4 500 000	4 500 000	4 500 000
Total Retained Equity	−1 796 000	−1 593 000	−1 184 000	−898 000
Total Equity	−1 766 000	−1 563 000	−1 154 000	−868 000
Total Long-Term Debt	5 330 000	5 310 000	5 312 000	5 216 000
Total Current Debt	936 000	753 000	342 000	153 000
Total Equity and Debt	4 500 000	4 500 000	4 500 000	4 500 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	175 000
Other Income	0	0	0	0
Revenue	0	0	0	175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	58 000
Operating Profit	0	0	0	117 000
Financial Income	0	0	0	0
Financial Costs	182 000	435 000	286 000	200 000
Financial Balance	−182 000	−435 000	−286 000	−200 000
Dividends	0	0	0	0
Net Income	−182 000	−435 000	−286 000	−83 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 500 000	4 500 000	4 500 000	4 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 500 000	4 500 000	4 500 000	4 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 500 000	4 500 000	4 500 000	4 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	4 500 000	4 500 000	4 500 000	4 500 000
Total Equity	−1 766 000	−1 563 000	−1 154 000	−868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 330 000	5 310 000	5 312 000	5 216 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	936 000	753 000	342 000	153 000
Total Current Debt	936 000	753 000	342 000	153 000
Total Equity and Debt	4 500 000	4 500 000	4 500 000	4 500 000

Financial indicators	2021	2020	2019	2018
Return on Equity	10,31 %	27,83 %	24,78 %	9,56 %
Debt-to-Equity Ratio	−3,02	−3,4	−4,6	−6,01
Operating Profit Margin	-	-	-	66,86 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,39	−0,35	−0,26	−0,19
Gross Profit Margin	-	-	-	100 %