BANKTORGET NÆRING 2 AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

123,32 %

Current Ratio

−0,25

Debt-to-Equity Ratio

21,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 490 000	1 707 000	1 313 000	561 000
Net Income	899 000	704 000	493 000	250 000
Total Assets	14 630 000	14 826 000	14 106 000	13 890 000
Total Equity	729 000	735 000	732 000	239 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 490 000	1 707 000	1 313 000	561 000
Expenditure	759 000	801 000	677 000	302 000
Operating Profit	731 000	906 000	636 000	260 000
Financial Income	510 000	0	0	4 000
Financial Costs	89 000	3 000	4 000	3 000
Financial Balance	421 000	−3 000	−4 000	1 000
Earnings Before Tax	1 152 000	903 000	632 000	261 000
Tax	253 000	199 000	139 000	11 000
Net Income	899 000	704 000	493 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 114 000	14 355 000	14 043 000	13 309 000
Total Current Assets	516 000	471 000	63 000	581 000
Total Assets	14 630 000	14 826 000	14 106 000	13 890 000
Total Retained Equity	537 000	543 000	540 000	47 000
Total Equity	729 000	735 000	732 000	239 000
Total Long-Term Debt	15 976 000	13 578 000	13 552 000	13 549 000
Total Current Debt	−2 074 000	513 000	−178 000	103 000
Total Equity and Debt	14 630 000	14 826 000	14 106 000	13 890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 490 000	1 707 000	1 313 000	560 000
Other Income	0	0	0	1 000
Revenue	1 490 000	1 707 000	1 313 000	561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	241 000	240 000	213 000	62 000
Impairment	0	0	0	0
Expenditure	759 000	801 000	677 000	302 000
Operating Profit	731 000	906 000	636 000	260 000
Financial Income	510 000	0	0	4 000
Financial Costs	89 000	3 000	4 000	3 000
Financial Balance	421 000	−3 000	−4 000	1 000
Dividends	0	0	0	0
Net Income	899 000	704 000	493 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 114 000	14 355 000	14 043 000	13 309 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 114 000	14 355 000	14 043 000	13 309 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 114 000	14 355 000	14 043 000	13 309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	63 000	82 000
Total Current Assets	516 000	471 000	63 000	581 000
Total Assets	14 630 000	14 826 000	14 106 000	13 890 000
Total Equity	729 000	735 000	732 000	239 000
Short-Term Group Debt	−2 837 000	392 000	−507 000	0
Total Long-Term Debt	15 976 000	13 578 000	13 552 000	13 549 000
Creditors	81 000	91 000	187 000	42 000
Unpaid Taxes	45 000	7 000	4 000	33 000
Dividends	0	0	0	0
Other Current Debt	636 000	20 000	3 000	28 000
Total Current Debt	−2 074 000	513 000	−178 000	103 000
Total Equity and Debt	14 630 000	14 826 000	14 106 000	13 890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	123,32 %	95,78 %	67,35 %	104,6 %
Debt-to-Equity Ratio	21,91	18,47	18,51	56,69
Operating Profit Margin	49,06 %	53,08 %	48,44 %	46,35 %
Current Ratio	−0,25	0,92	−0,35	5,64
Quick Ratio	−0,25	0,92	−0,35	5,64
Equity Ratio	0,05	0,05	0,05	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %