NOBEL PARTNERS AS

0352 OSLO

Finances

Return on Equity

5,96 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	192 000	137 000	0
Net Income	1 293 000	13 293 000	1 039 000	5 931 000
Total Assets	37 891 000	28 576 000	16 803 000	9 689 000
Total Equity	21 711 000	20 418 000	7 125 000	6 086 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	192 000	137 000	0
Expenditure	215 000	236 000	205 000	165 000
Operating Profit	−215 000	−44 000	−68 000	−165 000
Financial Income	2 182 000	14 981 000	1 796 000	6 179 000
Financial Costs	674 000	1 637 000	666 000	78 000
Financial Balance	1 508 000	13 344 000	1 130 000	6 101 000
Earnings Before Tax	1 293 000	13 300 000	1 063 000	5 935 000
Tax	0	7 000	24 000	4 000
Net Income	1 293 000	13 293 000	1 039 000	5 931 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 878 000	18 991 000	8 678 000	4 005 000
Total Current Assets	9 013 000	9 585 000	8 124 000	5 685 000
Total Assets	37 891 000	28 576 000	16 803 000	9 689 000
Total Retained Equity	21 617 000	20 323 000	7 031 000	5 992 000
Total Equity	21 711 000	20 418 000	7 125 000	6 086 000
Total Long-Term Debt	16 179 000	8 135 000	9 644 000	3 599 000
Total Current Debt	0	24 000	34 000	4 000
Total Equity and Debt	37 891 000	28 576 000	16 803 000	9 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	330 000	0	0
Other Income	0	−137 000	137 000	0
Revenue	0	192 000	137 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	215 000	236 000	205 000	165 000
Operating Profit	−215 000	−44 000	−68 000	−165 000
Financial Income	2 182 000	14 981 000	1 796 000	6 179 000
Financial Costs	674 000	1 637 000	666 000	78 000
Financial Balance	1 508 000	13 344 000	1 130 000	6 101 000
Dividends	0	0	0	0
Net Income	1 293 000	13 293 000	1 039 000	5 931 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	28 878 000	18 991 000	8 678 000	4 005 000
Total Fixed Assets	28 878 000	18 991 000	8 678 000	4 005 000
Stock	0	0	0	0
Total Investments	8 817 000	8 890 000	7 885 000	5 595 000
Cash, Bank	174 000	690 000	87 000	24 000
Total Current Assets	9 013 000	9 585 000	8 124 000	5 685 000
Total Assets	37 891 000	28 576 000	16 803 000	9 689 000
Total Equity	21 711 000	20 418 000	7 125 000	6 086 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 179 000	8 135 000	9 644 000	3 599 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	16 000	10 000	0
Total Current Debt	0	24 000	34 000	4 000
Total Equity and Debt	37 891 000	28 576 000	16 803 000	9 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,96 %	65,1 %	14,58 %	97,45 %
Debt-to-Equity Ratio	0,75	0,4	1,35	0,59
Operating Profit Margin	-	−22,92 %	−49,64 %	-
Current Ratio	-	399,38	238,94	1 421,25
Quick Ratio	-	399,38	238,94	1 421,25
Equity Ratio	0,57	0,71	0,42	0,63
Gross Profit Margin	-	100 %	100 %	-