P 8 EIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

219,11 %

Current Ratio

0,23

Debt-to-Equity Ratio

4,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 539 000	1 076 000	23 000	650 000
Net Income	940 000	−551 000	−240 000	−606 000
Total Assets	4 183 000	5 666 000	2 293 000	2 469 000
Total Equity	429 000	358 000	−499 000	−259 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 539 000	1 076 000	23 000	650 000
Expenditure	1 178 000	1 650 000	414 000	1 218 000
Operating Profit	1 360 000	−574 000	−391 000	−568 000
Financial Income	64 000	0	0	0
Financial Costs	219 000	132 000	0	38 000
Financial Balance	−155 000	−132 000	0	−38 000
Earnings Before Tax	1 205 000	−706 000	−391 000	−606 000
Tax	265 000	−155 000	−151 000	0
Net Income	940 000	−551 000	−240 000	−606 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 750 000	3 484 000	2 043 000	1 936 000
Total Current Assets	433 000	2 181 000	250 000	533 000
Total Assets	4 183 000	5 666 000	2 293 000	2 469 000
Total Retained Equity	−1 024 000	−1 095 000	−544 000	−304 000
Total Equity	429 000	358 000	−499 000	−259 000
Total Long-Term Debt	1 831 000	3 999 000	2 711 000	0
Total Current Debt	1 924 000	1 309 000	81 000	2 728 000
Total Equity and Debt	4 183 000	5 666 000	2 293 000	2 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 539 000	1 076 000	23 000	650 000
Revenue	2 539 000	1 076 000	23 000	650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	62 000	38 000	44 000	66 000
Impairment	0	0	0	0
Expenditure	1 178 000	1 650 000	414 000	1 218 000
Operating Profit	1 360 000	−574 000	−391 000	−568 000
Financial Income	64 000	0	0	0
Financial Costs	219 000	132 000	0	38 000
Financial Balance	−155 000	−132 000	0	−38 000
Dividends	0	0	0	0
Net Income	940 000	−551 000	−240 000	−606 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	151 000	0
Real Eastate	3 750 000	3 484 000	1 892 000	1 936 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 750 000	3 484 000	1 892 000	1 936 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 750 000	3 484 000	2 043 000	1 936 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	426 000	107 000	250 000	175 000
Total Current Assets	433 000	2 181 000	250 000	533 000
Total Assets	4 183 000	5 666 000	2 293 000	2 469 000
Total Equity	429 000	358 000	−499 000	−259 000
Short-Term Group Debt	1 114 000	0	0	2 711 000
Total Long-Term Debt	1 831 000	3 999 000	2 711 000	0
Creditors	288 000	1 135 000	17 000	12 000
Unpaid Taxes	395 000	0	50 000	−33 000
Dividends	0	0	0	0
Other Current Debt	126 000	174 000	14 000	39 000
Total Current Debt	1 924 000	1 309 000	81 000	2 728 000
Total Equity and Debt	4 183 000	5 666 000	2 293 000	2 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	219,11 %	−153,91 %	48,1 %	233,98 %
Debt-to-Equity Ratio	4,27	11,17	−5,43	−0
Operating Profit Margin	53,56 %	−53,35 %	−1 700 %	−87,38 %
Current Ratio	0,23	1,67	3,09	0,2
Quick Ratio	0,23	1,67	3,09	0,2
Equity Ratio	0,1	0,06	−0,22	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %