NORSK SENTER FOR EMOSJONSFOKUSERT TERAPI

Share Ownership

Return on Equity

1,69 %

Current Ratio

37,78

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	530 000	559 000	658 000	602 000
Net Income	11 000	144 000	173 000	−330 000
Total Assets	680 000	655 000	496 000	437 000
Total Equity	651 000	640 000	496 000	323 000

Income (NOK)	2022	2021	2020	2019
Revenue	530 000	559 000	658 000	602 000
Expenditure	519 000	415 000	486 000	932 000
Operating Profit	11 000	144 000	172 000	−330 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	144 000	173 000	−330 000
Tax	0	0	0	0
Net Income	11 000	144 000	173 000	−330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	680 000	655 000	496 000	437 000
Total Assets	680 000	655 000	496 000	437 000
Total Retained Equity	651 000	640 000	496 000	323 000
Total Equity	651 000	640 000	496 000	323 000
Total Long-Term Debt	10 000	10 000	0	0
Total Current Debt	18 000	5 000	0	114 000
Total Equity and Debt	680 000	655 000	496 000	437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	530 000	559 000	658 000	602 000
Revenue	530 000	559 000	658 000	602 000
Cost of Goods Sold	0	0	390 000	763 000
Salary Costs	40 000	0	0	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	519 000	415 000	486 000	932 000
Operating Profit	11 000	144 000	172 000	−330 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	144 000	173 000	−330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	680 000	655 000	496 000	425 000
Total Current Assets	680 000	655 000	496 000	437 000
Total Assets	680 000	655 000	496 000	437 000
Total Equity	651 000	640 000	496 000	323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	0	0
Creditors	18 000	4 000	0	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	96 000
Total Current Debt	18 000	5 000	0	114 000
Total Equity and Debt	680 000	655 000	496 000	437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,69 %	22,5 %	34,88 %	−102,17 %
Debt-to-Equity Ratio	0,02	0,02	0	0
Operating Profit Margin	2,08 %	25,76 %	26,14 %	−54,82 %
Current Ratio	37,78	131	-	3,83
Quick Ratio	37,78	131	-	3,83
Equity Ratio	0,96	0,98	1	0,74
Gross Profit Margin	100 %	100 %	40,73 %	−26,74 %