RIEKELES VIK AS

0192 OSLO

Finances

Share Ownership

Return on Equity

578,41 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 973 000	1 872 000	1 771 000	1 745 000
Net Income	509 000	242 000	138 000	126 000
Total Assets	912 000	728 000	606 000	519 000
Total Equity	88 000	79 000	187 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 973 000	1 872 000	1 771 000	1 745 000
Expenditure	1 318 000	1 572 000	1 595 000	1 586 000
Operating Profit	655 000	299 000	176 000	159 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	0
Earnings Before Tax	658 000	300 000	177 000	159 000
Tax	149 000	58 000	39 000	33 000
Net Income	509 000	242 000	138 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	53 000	246 000	290 000
Total Current Assets	859 000	675 000	361 000	229 000
Total Assets	912 000	728 000	606 000	519 000
Total Retained Equity	58 000	49 000	157 000	149 000
Total Equity	88 000	79 000	187 000	179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	825 000	649 000	419 000	339 000
Total Equity and Debt	912 000	728 000	606 000	519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	378 000	302 000	247 000	807 000
Other Income	1 595 000	1 570 000	1 524 000	938 000
Revenue	1 973 000	1 872 000	1 771 000	1 745 000
Cost of Goods Sold	0	0	0	0
Salary Costs	973 000	1 276 000	1 239 000	1 244 000
Depreciation	0	16 000	49 000	8 000
Impairment	0	0	0	0
Expenditure	1 318 000	1 572 000	1 595 000	1 586 000
Operating Profit	655 000	299 000	176 000	159 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	0
Dividends	500 000	350 000	130 000	0
Net Income	509 000	242 000	138 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	192 000	242 000
Total Tangible Assets	0	0	192 000	242 000
Total Fiancial Fixed Assets	53 000	53 000	53 000	48 000
Total Fixed Assets	53 000	53 000	246 000	290 000
Stock	0	0	0	0
Total Investments	28 000	28 000	8 000	0
Cash, Bank	830 000	635 000	349 000	229 000
Total Current Assets	859 000	675 000	361 000	229 000
Total Assets	912 000	728 000	606 000	519 000
Total Equity	88 000	79 000	187 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	7 000	38 000	114 000
Unpaid Taxes	62 000	100 000	79 000	62 000
Dividends	500 000	350 000	130 000	0
Other Current Debt	113 000	127 000	124 000	131 000
Total Current Debt	825 000	649 000	419 000	339 000
Total Equity and Debt	912 000	728 000	606 000	519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	578,41 %	306,33 %	73,8 %	70,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,2 %	15,97 %	9,94 %	9,11 %
Current Ratio	1,04	1,04	0,86	0,68
Quick Ratio	1,04	1,04	0,86	0,68
Equity Ratio	0,1	0,11	0,31	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %