VIGGO HAGSTRØMS STIFTELSE TIL FREMME AV PRIVATRETTSFORSKNING

Share Ownership

Return on Equity

−14,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−2 928 000	3 520 000	2 711 000	4 169 000
Net Income	−3 425 000	2 659 000	2 179 000	3 620 000
Total Assets	23 559 000	27 435 000	24 777 000	22 147 000
Total Equity	23 559 000	26 985 000	24 325 000	22 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	−2 928 000	3 520 000	2 711 000	4 169 000
Expenditure	247 000	86 000	80 000	474 000
Operating Profit	−3 175 000	3 434 000	2 631 000	3 695 000
Financial Income	0	0	0	0
Financial Costs	250 000	775 000	452 000	75 000
Financial Balance	−250 000	−775 000	−452 000	−75 000
Earnings Before Tax	−3 425 000	2 659 000	2 179 000	3 620 000
Tax	0	0	0	0
Net Income	−3 425 000	2 659 000	2 179 000	3 620 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	23 559 000	27 435 000	24 777 000	22 147 000
Total Assets	23 559 000	27 435 000	24 777 000	22 147 000
Total Retained Equity	15 559 000	18 985 000	16 325 000	14 146 000
Total Equity	23 559 000	26 985 000	24 325 000	22 146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	450 000	452 000	1 000
Total Equity and Debt	23 559 000	27 435 000	24 777 000	22 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−2 928 000	3 520 000	2 711 000	4 169 000
Revenue	−2 928 000	3 520 000	2 711 000	4 169 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	59 000	63 000	460 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	247 000	86 000	80 000	474 000
Operating Profit	−3 175 000	3 434 000	2 631 000	3 695 000
Financial Income	0	0	0	0
Financial Costs	250 000	775 000	452 000	75 000
Financial Balance	−250 000	−775 000	−452 000	−75 000
Dividends	0	0	0	0
Net Income	−3 425 000	2 659 000	2 179 000	3 620 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	23 233 000	26 272 000	23 911 000	21 282 000
Cash, Bank	325 000	1 160 000	866 000	864 000
Total Current Assets	23 559 000	27 435 000	24 777 000	22 147 000
Total Assets	23 559 000	27 435 000	24 777 000	22 147 000
Total Equity	23 559 000	26 985 000	24 325 000	22 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	452 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	450 000	0	0
Total Current Debt	0	450 000	452 000	1 000
Total Equity and Debt	23 559 000	27 435 000	24 777 000	22 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,54 %	9,85 %	8,96 %	16,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	108,44 %	97,56 %	97,05 %	88,63 %
Current Ratio	-	60,97	54,82	22 147
Quick Ratio	-	60,97	54,82	22 147
Equity Ratio	1	0,98	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %