NOR BOLIGPARTNER AS

1473 LØRENSKOG

Finances

Return on Equity

−2,9 %

Current Ratio

0,48

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	2 958 000	100 000	6 000
Net Income	−295 000	13 000	33 000	4 000
Total Assets	35 397 000	35 980 000	40 812 000	36 000
Total Equity	10 185 000	10 479 000	10 466 000	34 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	2 958 000	100 000	6 000
Expenditure	290 000	2 957 000	59 000	1 000
Operating Profit	−290 000	1 000	41 000	5 000
Financial Income	0	16 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	16 000	0	0
Earnings Before Tax	−290 000	17 000	41 000	5 000
Tax	5 000	4 000	8 000	1 000
Net Income	−295 000	13 000	33 000	4 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	23 359 000	28 494 000	27 458 000	0
Total Current Assets	12 038 000	7 486 000	13 354 000	36 000
Total Assets	35 397 000	35 980 000	40 812 000	36 000
Total Retained Equity	−245 000	49 000	36 000	4 000
Total Equity	10 185 000	10 479 000	10 466 000	34 000
Total Long-Term Debt	0	1 789 000	0	0
Total Current Debt	25 212 000	23 711 000	30 346 000	2 000
Total Equity and Debt	35 397 000	35 980 000	40 812 000	36 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	2 958 000	100 000	6 000
Revenue	0	2 958 000	100 000	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	290 000	2 957 000	59 000	1 000
Operating Profit	−290 000	1 000	41 000	5 000
Financial Income	0	16 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	16 000	0	0
Dividends	0	0	0	0
Net Income	−295 000	13 000	33 000	4 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 359 000	28 494 000	27 458 000	0
Total Fixed Assets	23 359 000	28 494 000	27 458 000	0
Stock	0	0	2 277 000	0
Total Investments	0	0	0	0
Cash, Bank	3 000	1 000	1 000	0
Total Current Assets	12 038 000	7 486 000	13 354 000	36 000
Total Assets	35 397 000	35 980 000	40 812 000	36 000
Total Equity	10 185 000	10 479 000	10 466 000	34 000
Short-Term Group Debt	25 188 000	20 584 000	4 835 000	0
Total Long-Term Debt	0	1 789 000	0	0
Creditors	4 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	3 120 000	25 502 000	1 000
Total Current Debt	25 212 000	23 711 000	30 346 000	2 000
Total Equity and Debt	35 397 000	35 980 000	40 812 000	36 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−2,9 %	0,12 %	0,32 %	11,76 %
Debt-to-Equity Ratio	0	0,17	0	0
Operating Profit Margin	-	0,03 %	41 %	83,33 %
Current Ratio	0,48	0,32	0,44	18
Quick Ratio	0,48	0,32	0,48	18
Equity Ratio	0,29	0,29	0,26	0,94
Gross Profit Margin	-	100 %	100 %	100 %