HUSEVÅG ARKITEKTUR AS

6700 MÅLØY

Finances

Share Ownership

Return on Equity

28,4 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 134 000	2 140 000	3 547 000	1 085 000
Net Income	284 000	173 000	247 000	114 000
Total Assets	2 091 000	1 446 000	1 797 000	1 335 000
Total Equity	1 000 000	717 000	544 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 134 000	2 140 000	3 547 000	1 085 000
Expenditure	2 763 000	1 911 000	3 202 000	915 000
Operating Profit	371 000	228 000	344 000	170 000
Financial Income	1 000	0	0	0
Financial Costs	0	5 000	26 000	20 000
Financial Balance	1 000	−5 000	−26 000	−20 000
Earnings Before Tax	372 000	224 000	318 000	149 000
Tax	88 000	51 000	71 000	35 000
Net Income	284 000	173 000	247 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	815 000	840 000	871 000	836 000
Total Current Assets	1 276 000	606 000	926 000	499 000
Total Assets	2 091 000	1 446 000	1 797 000	1 335 000
Total Retained Equity	970 000	687 000	514 000	267 000
Total Equity	1 000 000	717 000	544 000	297 000
Total Long-Term Debt	0	0	295 000	810 000
Total Current Debt	1 090 000	729 000	958 000	228 000
Total Equity and Debt	2 091 000	1 446 000	1 797 000	1 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 132 000	2 034 000	3 547 000	1 085 000
Other Income	2 000	105 000	0	0
Revenue	3 134 000	2 140 000	3 547 000	1 085 000
Cost of Goods Sold	437 000	412 000	1 502 000	66 000
Salary Costs	1 850 000	912 000	1 406 000	583 000
Depreciation	5 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	2 763 000	1 911 000	3 202 000	915 000
Operating Profit	371 000	228 000	344 000	170 000
Financial Income	1 000	0	0	0
Financial Costs	0	5 000	26 000	20 000
Financial Balance	1 000	−5 000	−26 000	−20 000
Dividends	0	0	0	0
Net Income	284 000	173 000	247 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	798 000	798 000	798 000	798 000
Machinery and Plant Facilities	3 000	8 000	12 000	17 000
Fixtures	0	1 000	7 000	14 000
Total Tangible Assets	801 000	807 000	818 000	829 000
Total Fiancial Fixed Assets	14 000	33 000	53 000	7 000
Total Fixed Assets	815 000	840 000	871 000	836 000
Stock	120 000	120 000	120 000	90 000
Total Investments	0	0	0	0
Cash, Bank	972 000	298 000	530 000	214 000
Total Current Assets	1 276 000	606 000	926 000	499 000
Total Assets	2 091 000	1 446 000	1 797 000	1 335 000
Total Equity	1 000 000	717 000	544 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	295 000	810 000
Creditors	83 000	117 000	96 000	17 000
Unpaid Taxes	233 000	91 000	185 000	103 000
Dividends	0	0	0	0
Other Current Debt	687 000	469 000	606 000	73 000
Total Current Debt	1 090 000	729 000	958 000	228 000
Total Equity and Debt	2 091 000	1 446 000	1 797 000	1 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,4 %	24,13 %	45,4 %	38,38 %
Debt-to-Equity Ratio	0	0	0,54	2,73
Operating Profit Margin	11,84 %	10,65 %	9,7 %	15,67 %
Current Ratio	1,17	0,83	0,97	2,19
Quick Ratio	1,32	1	1,11	3,62
Equity Ratio	0,48	0,5	0,3	0,22
Gross Profit Margin	86,06 %	80,75 %	57,65 %	93,92 %