SAMEIET TRONDENES BOLIGPARK

9404 HARSTAD

Finances

Share Ownership

Return on Equity

−74,6 %

Current Ratio

2,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	777 000	778 000	748 000	762 000
Net Income	−141 000	69 000	28 000	95 000
Total Assets	301 000	370 000	325 000	237 000
Total Equity	189 000	329 000	261 000	233 000

Income (NOK)	2022	2021	2020	2019
Revenue	777 000	778 000	748 000	762 000
Expenditure	923 000	710 000	720 000	668 000
Operating Profit	−146 000	68 000	28 000	94 000
Financial Income	5 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	1 000	1 000
Earnings Before Tax	−146 000	68 000	28 000	94 000
Tax	0	0	0	0
Net Income	−141 000	69 000	28 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	301 000	370 000	325 000	237 000
Total Assets	301 000	370 000	325 000	237 000
Total Retained Equity	329 000	261 000	233 000	137 000
Total Equity	189 000	329 000	261 000	233 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	113 000	40 000	65 000	5 000
Total Equity and Debt	301 000	370 000	325 000	237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	777 000	778 000	748 000	762 000
Revenue	777 000	778 000	748 000	762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	83 000	83 000	83 000	83 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	923 000	710 000	720 000	668 000
Operating Profit	−146 000	68 000	28 000	94 000
Financial Income	5 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−141 000	69 000	28 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	264 000	210 000	137 000
Total Current Assets	301 000	370 000	325 000	237 000
Total Assets	301 000	370 000	325 000	237 000
Total Equity	189 000	329 000	261 000	233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	113 000	40 000	62 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	0
Total Current Debt	113 000	40 000	65 000	5 000
Total Equity and Debt	301 000	370 000	325 000	237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−74,6 %	20,97 %	10,73 %	40,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−18,79 %	8,74 %	3,74 %	12,34 %
Current Ratio	2,66	9,25	5	47,4
Quick Ratio	2,66	9,25	5	47,4
Equity Ratio	0,63	0,89	0,8	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table