TOPOLSKI EIENDOM AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

73,19 %

Current Ratio

0,79

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 387 000	1 223 000	3 177 000	2 654 000
Net Income	3 532 000	−881 000	−1 431 000	−20 000
Total Assets	11 847 000	16 743 000	16 126 000	24 881 000
Total Equity	4 826 000	1 295 000	2 175 000	4 056 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 387 000	1 223 000	3 177 000	2 654 000
Expenditure	−2 085 000	1 984 000	3 731 000	1 802 000
Operating Profit	3 472 000	−760 000	−554 000	852 000
Financial Income	778 000	478 000	47 000	5 000
Financial Costs	568 000	565 000	763 000	881 000
Financial Balance	210 000	−87 000	−716 000	−876 000
Earnings Before Tax	3 682 000	−847 000	−1 270 000	−24 000
Tax	150 000	34 000	161 000	−4 000
Net Income	3 532 000	−881 000	−1 431 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 590 000	11 777 000	11 929 000	24 772 000
Total Current Assets	257 000	4 966 000	4 197 000	109 000
Total Assets	11 847 000	16 743 000	16 126 000	24 881 000
Total Retained Equity	637 000	−2 894 000	−2 014 000	−583 000
Total Equity	4 826 000	1 295 000	2 175 000	4 056 000
Total Long-Term Debt	6 694 000	12 050 000	13 472 000	19 733 000
Total Current Debt	326 000	3 398 000	479 000	1 091 000
Total Equity and Debt	11 847 000	16 743 000	16 126 000	24 881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	70 000	0
Other Income	1 387 000	1 223 000	3 107 000	2 654 000
Revenue	1 387 000	1 223 000	3 177 000	2 654 000
Cost of Goods Sold	0	0	36 000	0
Salary Costs	0	−20 000	186 000	169 000
Depreciation	263 000	257 000	254 000	510 000
Impairment	0	0	0	0
Expenditure	−2 085 000	1 984 000	3 731 000	1 802 000
Operating Profit	3 472 000	−760 000	−554 000	852 000
Financial Income	778 000	478 000	47 000	5 000
Financial Costs	568 000	565 000	763 000	881 000
Financial Balance	210 000	−87 000	−716 000	−876 000
Dividends	0	0	0	0
Net Income	3 532 000	−881 000	−1 431 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	180 000	105 000	26 000	171 000
Real Eastate	11 395 000	11 649 000	11 903 000	24 601 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	23 000	0	0
Total Tangible Assets	11 410 000	11 672 000	11 903 000	24 601 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 590 000	11 777 000	11 929 000	24 772 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	257 000	221 000	164 000	79 000
Total Current Assets	257 000	4 966 000	4 197 000	109 000
Total Assets	11 847 000	16 743 000	16 126 000	24 881 000
Total Equity	4 826 000	1 295 000	2 175 000	4 056 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 694 000	12 050 000	13 472 000	19 733 000
Creditors	1 000	62 000	5 000	44 000
Unpaid Taxes	0	0	27 000	32 000
Dividends	0	0	0	0
Other Current Debt	100 000	3 224 000	431 000	969 000
Total Current Debt	326 000	3 398 000	479 000	1 091 000
Total Equity and Debt	11 847 000	16 743 000	16 126 000	24 881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,19 %	−68,03 %	−65,79 %	−0,49 %
Debt-to-Equity Ratio	1,39	9,31	6,19	4,87
Operating Profit Margin	250,32 %	−62,14 %	−17,44 %	32,1 %
Current Ratio	0,79	1,46	8,76	0,1
Quick Ratio	0,79	1,46	8,76	0,1
Equity Ratio	0,41	0,08	0,13	0,16
Gross Profit Margin	100 %	100 %	98,87 %	100 %