CINDERELLA BEAUTY CLINIQUE AS

0354 OSLO

Finances

Share Ownership

Return on Equity

−0,71 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	921 000	855 000	849 000	1 041 000
Net Income	5 000	−42 000	−16 000	−34 000
Total Assets	73 000	151 000	178 000	203 000
Total Equity	−702 000	−707 000	−664 000	−648 000

Income (NOK)	2022	2021	2020	2019
Revenue	921 000	855 000	849 000	1 041 000
Expenditure	901 000	890 000	855 000	1 063 000
Operating Profit	20 000	−36 000	−6 000	−22 000
Financial Income	0	0	0	0
Financial Costs	15 000	7 000	9 000	13 000
Financial Balance	−15 000	−7 000	−9 000	−13 000
Earnings Before Tax	5 000	−42 000	−16 000	−34 000
Tax	0	0	0	0
Net Income	5 000	−42 000	−16 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	31 000	68 000	88 000
Total Current Assets	69 000	120 000	110 000	115 000
Total Assets	73 000	151 000	178 000	203 000
Total Retained Equity	−721 000	−726 000	−684 000	−668 000
Total Equity	−702 000	−707 000	−664 000	−648 000
Total Long-Term Debt	0	10 000	39 000	68 000
Total Current Debt	774 000	848 000	803 000	783 000
Total Equity and Debt	73 000	151 000	178 000	203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	681 000	611 000	583 000	825 000
Other Income	240 000	245 000	266 000	216 000
Revenue	921 000	855 000	849 000	1 041 000
Cost of Goods Sold	56 000	33 000	39 000	48 000
Salary Costs	305 000	248 000	246 000	381 000
Depreciation	13 000	37 000	36 000	37 000
Impairment	0	0	0	0
Expenditure	901 000	890 000	855 000	1 063 000
Operating Profit	20 000	−36 000	−6 000	−22 000
Financial Income	0	0	0	0
Financial Costs	15 000	7 000	9 000	13 000
Financial Balance	−15 000	−7 000	−9 000	−13 000
Dividends	0	0	0	0
Net Income	5 000	−42 000	−16 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	31 000	68 000	88 000
Total Tangible Assets	4 000	31 000	68 000	88 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	31 000	68 000	88 000
Stock	0	40 000	42 000	54 000
Total Investments	0	0	0	0
Cash, Bank	49 000	23 000	24 000	42 000
Total Current Assets	69 000	120 000	110 000	115 000
Total Assets	73 000	151 000	178 000	203 000
Total Equity	−702 000	−707 000	−664 000	−648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	10 000	39 000	68 000
Creditors	19 000	102 000	73 000	2 000
Unpaid Taxes	29 000	20 000	23 000	41 000
Dividends	0	0	0	0
Other Current Debt	727 000	726 000	708 000	740 000
Total Current Debt	774 000	848 000	803 000	783 000
Total Equity and Debt	73 000	151 000	178 000	203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,71 %	5,94 %	2,41 %	5,25 %
Debt-to-Equity Ratio	−0	−0,01	−0,06	−0,1
Operating Profit Margin	2,17 %	−4,21 %	−0,71 %	−2,11 %
Current Ratio	0,09	0,14	0,14	0,15
Quick Ratio	0,09	0,15	0,14	0,16
Equity Ratio	−9,62	−4,68	−3,73	−3,19
Gross Profit Margin	93,92 %	96,14 %	95,41 %	95,39 %