company

SAMEIET HOLMEDALEN 20

5015 BERGEN

Finances

Share Ownership

Return on Equity

2,57 %

Current Ratio

4,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 029 000	978 000	969 000	899 000
Net Income	21 000	58 000	159 000	31 000
Total Assets	1 054 000	1 010 000	938 000	684 000
Total Equity	817 000	796 000	738 000	579 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 029 000	978 000	969 000	899 000
Expenditure	1 015 000	920 000	810 000	868 000
Operating Profit	13 000	57 000	159 000	31 000
Financial Income	8 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	0
Earnings Before Tax	21 000	57 000	159 000	31 000
Tax	0	0	0	0
Net Income	21 000	58 000	159 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	32 000	53 000	74 000
Total Current Assets	1 025 000	978 000	884 000	610 000
Total Assets	1 054 000	1 010 000	938 000	684 000
Total Retained Equity	817 000	796 000	738 000	579 000
Total Equity	817 000	796 000	738 000	579 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	237 000	214 000	199 000	105 000
Total Equity and Debt	1 054 000	1 010 000	938 000	684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 029 000	961 000	0	0
Other Income	0	16 000	969 000	899 000
Revenue	1 029 000	978 000	969 000	899 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	101 000
Depreciation	24 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	1 015 000	920 000	810 000	868 000
Operating Profit	13 000	57 000	159 000	31 000
Financial Income	8 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	0	0	0
Dividends	0	0	0	0
Net Income	21 000	58 000	159 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	32 000	53 000	74 000
Total Tangible Assets	28 000	32 000	53 000	74 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	32 000	53 000	74 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	911 000	880 000	799 000	599 000
Total Current Assets	1 025 000	978 000	884 000	610 000
Total Assets	1 054 000	1 010 000	938 000	684 000
Total Equity	817 000	796 000	738 000	579 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	147 000	128 000	107 000	15 000
Unpaid Taxes	8 000	8 000	8 000	8 000
Dividends	0	0	0	0
Other Current Debt	81 000	78 000	84 000	82 000
Total Current Debt	237 000	214 000	199 000	105 000
Total Equity and Debt	1 054 000	1 010 000	938 000	684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,57 %	7,29 %	21,54 %	5,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,26 %	5,83 %	16,41 %	3,45 %
Current Ratio	4,32	4,57	4,44	5,81
Quick Ratio	4,32	4,57	4,44	5,81
Equity Ratio	0,78	0,79	0,79	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English