BÅT EVENT AS

1459 NESODDEN

Finances

Share Ownership

Return on Equity

225,86 %

Current Ratio

1,3

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 353 000	6 033 000	2 896 000	5 012 000
Net Income	2 498 000	2 359 000	968 000	653 000
Total Assets	5 690 000	5 452 000	2 349 000	1 707 000
Total Equity	1 106 000	108 000	148 000	67 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 353 000	6 033 000	2 896 000	5 012 000
Expenditure	3 103 000	3 002 000	1 625 000	4 173 000
Operating Profit	3 250 000	3 031 000	1 271 000	838 000
Financial Income	3 000	1 000	0	0
Financial Costs	46 000	7 000	30 000	2 000
Financial Balance	−43 000	−6 000	−30 000	−2 000
Earnings Before Tax	3 207 000	3 025 000	1 241 000	837 000
Tax	708 000	665 000	273 000	183 000
Net Income	2 498 000	2 359 000	968 000	653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 785 000	1 143 000	195 000	985 000
Total Current Assets	3 904 000	4 310 000	2 154 000	722 000
Total Assets	5 690 000	5 452 000	2 349 000	1 707 000
Total Retained Equity	1 076 000	78 000	118 000	37 000
Total Equity	1 106 000	108 000	148 000	67 000
Total Long-Term Debt	1 586 000	166 000	108 000	0
Total Current Debt	2 998 000	5 179 000	2 093 000	1 640 000
Total Equity and Debt	5 690 000	5 452 000	2 349 000	1 707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 920 000	5 796 000	1 234 000	5 012 000
Other Income	3 433 000	237 000	1 661 000	0
Revenue	6 353 000	6 033 000	2 896 000	5 012 000
Cost of Goods Sold	1 276 000	72 000	235 000	1 175 000
Salary Costs	375 000	1 936 000	247 000	778 000
Depreciation	199 000	43 000	40 000	117 000
Impairment	0	23 000	128 000	0
Expenditure	3 103 000	3 002 000	1 625 000	4 173 000
Operating Profit	3 250 000	3 031 000	1 271 000	838 000
Financial Income	3 000	1 000	0	0
Financial Costs	46 000	7 000	30 000	2 000
Financial Balance	−43 000	−6 000	−30 000	−2 000
Dividends	1 500 000	2 400 000	886 000	0
Net Income	2 498 000	2 359 000	968 000	653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	165 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	30 000	139 000	263 000
Total Tangible Assets	1 782 000	1 143 000	195 000	820 000
Total Fiancial Fixed Assets	3 000	0	0	0
Total Fixed Assets	1 785 000	1 143 000	195 000	985 000
Stock	0	0	30 000	74 000
Total Investments	0	0	0	0
Cash, Bank	385 000	277 000	601 000	213 000
Total Current Assets	3 904 000	4 310 000	2 154 000	722 000
Total Assets	5 690 000	5 452 000	2 349 000	1 707 000
Total Equity	1 106 000	108 000	148 000	67 000
Short-Term Group Debt	150 000	637 000	994 000	1 491 000
Total Long-Term Debt	1 586 000	166 000	108 000	0
Creditors	175 000	1 282 000	170 000	0
Unpaid Taxes	8 000	72 000	10 000	38 000
Dividends	1 500 000	2 400 000	886 000	0
Other Current Debt	1 046 000	181 000	32 000	111 000
Total Current Debt	2 998 000	5 179 000	2 093 000	1 640 000
Total Equity and Debt	5 690 000	5 452 000	2 349 000	1 707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	225,86 %	2 184,26 %	654,05 %	974,63 %
Debt-to-Equity Ratio	1,43	1,54	0,73	0
Operating Profit Margin	51,16 %	50,24 %	43,89 %	16,72 %
Current Ratio	1,3	0,83	1,03	0,44
Quick Ratio	1,3	0,83	1,04	0,46
Equity Ratio	0,19	0,02	0,06	0,04
Gross Profit Margin	79,92 %	98,81 %	91,89 %	76,56 %