PRIORISS AS

4010 STAVANGER

Finances

Share Ownership

Return on Equity

176,76 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 189 000	759 000	462 000	1 409 000
Net Income	426 000	100 000	−140 000	6 000
Total Assets	596 000	44 000	62 000	209 000
Total Equity	241 000	−35 000	−135 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 189 000	759 000	462 000	1 409 000
Expenditure	6 607 000	631 000	641 000	1 401 000
Operating Profit	582 000	128 000	−179 000	7 000
Financial Income	2 000	0	0	0
Financial Costs	38 000	0	0	0
Financial Balance	−36 000	0	0	0
Earnings Before Tax	546 000	128 000	−179 000	7 000
Tax	120 000	28 000	−39 000	2 000
Net Income	426 000	100 000	−140 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	24 000	52 000	13 000
Total Current Assets	596 000	20 000	10 000	197 000
Total Assets	596 000	44 000	62 000	209 000
Total Retained Equity	191 000	−85 000	−185 000	−45 000
Total Equity	241 000	−35 000	−135 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	355 000	79 000	197 000	204 000
Total Equity and Debt	596 000	44 000	62 000	209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 184 000	759 000	460 000	1 409 000
Other Income	5 000	0	2 000	0
Revenue	7 189 000	759 000	462 000	1 409 000
Cost of Goods Sold	6 067 000	378 000	32 000	131 000
Salary Costs	393 000	217 000	491 000	1 106 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 607 000	631 000	641 000	1 401 000
Operating Profit	582 000	128 000	−179 000	7 000
Financial Income	2 000	0	0	0
Financial Costs	38 000	0	0	0
Financial Balance	−36 000	0	0	0
Dividends	150 000	0	0	0
Net Income	426 000	100 000	−140 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	24 000	52 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	24 000	52 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	20 000	10 000	197 000
Total Current Assets	596 000	20 000	10 000	197 000
Total Assets	596 000	44 000	62 000	209 000
Total Equity	241 000	−35 000	−135 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	188 000	43 000	27 000	100 000
Dividends	150 000	0	0	0
Other Current Debt	70 000	36 000	170 000	104 000
Total Current Debt	355 000	79 000	197 000	204 000
Total Equity and Debt	596 000	44 000	62 000	209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	176,76 %	−285,71 %	103,7 %	120 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	8,1 %	16,86 %	−38,74 %	0,5 %
Current Ratio	1,68	0,25	0,05	0,97
Quick Ratio	1,68	0,25	0,05	0,97
Equity Ratio	0,4	−0,8	−2,18	0,02
Gross Profit Margin	15,61 %	50,2 %	93,07 %	90,7 %