RPC DRIFT AS

0250 OSLO

Finances

Share Ownership

Return on Equity

131,94 %

Current Ratio

9,4

Debt-to-Equity Ratio

−1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	443 000	253 000	1 902 000	3 128 000
Net Income	−3 342 000	−4 108 000	310 000	−336 000
Total Assets	2 641 000	4 243 000	5 000	111 000
Total Equity	−2 533 000	−1 157 000	−23 000	−236 000

Income (NOK)	2022	2021	2020	2019
Revenue	443 000	253 000	1 902 000	3 128 000
Expenditure	3 827 000	3 122 000	1 591 000	3 461 000
Operating Profit	−3 385 000	−2 869 000	310 000	−333 000
Financial Income	0	0	0	0
Financial Costs	512 000	2 077 000	0	6 000
Financial Balance	−512 000	−2 077 000	0	−6 000
Earnings Before Tax	−3 897 000	−4 946 000	310 000	−338 000
Tax	−555 000	−839 000	0	−2 000
Net Income	−3 342 000	−4 108 000	310 000	−336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 641 000	4 243 000	5 000	111 000
Total Assets	2 641 000	4 243 000	5 000	111 000
Total Retained Equity	−2 563 000	−1 187 000	−53 000	−266 000
Total Equity	−2 533 000	−1 157 000	−23 000	−236 000
Total Long-Term Debt	4 893 000	175 000	0	0
Total Current Debt	281 000	5 225 000	28 000	346 000
Total Equity and Debt	2 641 000	4 243 000	5 000	111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	443 000	253 000	1 902 000	3 128 000
Other Income	0	0	0	0
Revenue	443 000	253 000	1 902 000	3 128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 928 000	1 725 000	1 031 000	2 206 000
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	3 827 000	3 122 000	1 591 000	3 461 000
Operating Profit	−3 385 000	−2 869 000	310 000	−333 000
Financial Income	0	0	0	0
Financial Costs	512 000	2 077 000	0	6 000
Financial Balance	−512 000	−2 077 000	0	−6 000
Dividends	0	0	98 000	0
Net Income	−3 342 000	−4 108 000	310 000	−336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	358 000	2 000	81 000
Total Current Assets	2 641 000	4 243 000	5 000	111 000
Total Assets	2 641 000	4 243 000	5 000	111 000
Total Equity	−2 533 000	−1 157 000	−23 000	−236 000
Short-Term Group Debt	0	0	0	130 000
Total Long-Term Debt	4 893 000	175 000	0	0
Creditors	25 000	25 000	0	38 000
Unpaid Taxes	0	121 000	0	68 000
Dividends	0	0	98 000	0
Other Current Debt	255 000	5 079 000	28 000	111 000
Total Current Debt	281 000	5 225 000	28 000	346 000
Total Equity and Debt	2 641 000	4 243 000	5 000	111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	131,94 %	355,06 %	−1 347,83 %	142,37 %
Debt-to-Equity Ratio	−1,93	−0,15	−0	−0
Operating Profit Margin	−764,11 %	−1 133,99 %	16,3 %	−10,65 %
Current Ratio	9,4	0,81	0,18	0,32
Quick Ratio	9,4	0,81	0,18	0,32
Equity Ratio	−0,96	−0,27	−4,6	−2,13
Gross Profit Margin	100 %	100 %	100 %	100 %