company

KØNIG DESIGN AS

5243 FANA

Finances

Share Ownership

Return on Equity

−2,6 %

Current Ratio

6,37

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	638 000	986 000	895 000	504 000
Net Income	−6 000	176 000	288 000	184 000
Total Assets	274 000	317 000	489 000	351 000
Total Equity	231 000	237 000	350 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	638 000	986 000	895 000	504 000
Expenditure	643 000	760 000	515 000	268 000
Operating Profit	−6 000	226 000	381 000	236 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−6 000	225 000	381 000	236 000
Tax	0	50 000	93 000	52 000
Net Income	−6 000	176 000	288 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	274 000	317 000	489 000	351 000
Total Assets	274 000	317 000	489 000	351 000
Total Retained Equity	201 000	207 000	320 000	216 000
Total Equity	231 000	237 000	350 000	246 000
Total Long-Term Debt	0	0	0	5 000
Total Current Debt	43 000	80 000	140 000	100 000
Total Equity and Debt	274 000	317 000	489 000	351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	638 000	986 000	895 000	504 000
Other Income	0	0	0	0
Revenue	638 000	986 000	895 000	504 000
Cost of Goods Sold	208 000	197 000	126 000	32 000
Salary Costs	102 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	643 000	760 000	515 000	268 000
Operating Profit	−6 000	226 000	381 000	236 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	288 000	0
Net Income	−6 000	176 000	288 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	162 000	160 000	100 000	60 000
Total Investments	0	0	0	0
Cash, Bank	112 000	157 000	363 000	267 000
Total Current Assets	274 000	317 000	489 000	351 000
Total Assets	274 000	317 000	489 000	351 000
Total Equity	231 000	237 000	350 000	246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 000
Creditors	7 000	18 000	0	0
Unpaid Taxes	25 000	13 000	41 000	48 000
Dividends	0	0	288 000	0
Other Current Debt	11 000	0	6 000	0
Total Current Debt	43 000	80 000	140 000	100 000
Total Equity and Debt	274 000	317 000	489 000	351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,6 %	74,26 %	82,29 %	74,8 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	−0,94 %	22,92 %	42,57 %	46,83 %
Current Ratio	6,37	3,96	3,49	3,51
Quick Ratio	−2,3	−3,96	12,23	8,78
Equity Ratio	0,84	0,75	0,72	0,7
Gross Profit Margin	67,4 %	80,02 %	85,92 %	93,65 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English