AURSTADFAM AS

2020 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

164,39 %

Current Ratio

Debt-to-Equity Ratio

−5,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−457 000	−222 000	−37 000	−17 000
Total Assets	1 195 000	1 021 000	754 000	753 000
Total Equity	−278 000	−278 000	−56 000	−19 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	458 000	222 000	37 000	17 000
Operating Profit	−457 000	−222 000	−37 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−457 000	−222 000	−37 000	−17 000
Tax	0	0	0	0
Net Income	−457 000	−222 000	−37 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	718 000	718 000	718 000	718 000
Total Current Assets	477 000	303 000	36 000	35 000
Total Assets	1 195 000	1 021 000	754 000	753 000
Total Retained Equity	−298 000	−298 000	−76 000	−39 000
Total Equity	−278 000	−278 000	−56 000	−19 000
Total Long-Term Debt	1 465 000	1 110 000	810 000	760 000
Total Current Debt	9 000	189 000	0	12 000
Total Equity and Debt	1 195 000	1 021 000	754 000	753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	82 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	458 000	222 000	37 000	17 000
Operating Profit	−457 000	−222 000	−37 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−457 000	−222 000	−37 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	718 000	718 000	718 000	718 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	718 000	718 000	718 000	718 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	718 000	718 000	718 000	718 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	301 000	36 000	35 000
Total Current Assets	477 000	303 000	36 000	35 000
Total Assets	1 195 000	1 021 000	754 000	753 000
Total Equity	−278 000	−278 000	−56 000	−19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 465 000	1 110 000	810 000	760 000
Creditors	9 000	189 000	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	189 000	0	12 000
Total Equity and Debt	1 195 000	1 021 000	754 000	753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	164,39 %	79,86 %	66,07 %	89,47 %
Debt-to-Equity Ratio	−5,27	−3,99	−14,46	−40
Operating Profit Margin	-	-	-	-
Current Ratio	53	1,6	-	2,92
Quick Ratio	53	1,6	-	2,92
Equity Ratio	−0,23	−0,27	−0,07	−0,03
Gross Profit Margin	-	-	-	-