SJAA AS

7052 TRONDHEIM

Finances

Return on Equity

−84,87 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	100 000	0	0
Net Income	−230 000	74 000	371 000	125 000
Total Assets	271 000	639 000	547 000	301 000
Total Equity	271 000	501 000	547 000	301 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	100 000	0	0
Expenditure	27 000	8 000	9 000	7 000
Operating Profit	−27 000	92 000	−9 000	−7 000
Financial Income	0	0	380 000	132 000
Financial Costs	204 000	0	0	0
Financial Balance	−204 000	0	380 000	132 000
Earnings Before Tax	−230 000	92 000	371 000	125 000
Tax	0	17 000	0	0
Net Income	−230 000	74 000	371 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 000	385 000	315 000	111 000
Total Current Assets	159 000	253 000	232 000	190 000
Total Assets	271 000	639 000	547 000	301 000
Total Retained Equity	241 000	471 000	517 000	271 000
Total Equity	271 000	501 000	547 000	301 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	137 000	0	0
Total Equity and Debt	271 000	639 000	547 000	301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	50 000	0	0
Other Income	−50 000	50 000	0	0
Revenue	0	100 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	8 000	9 000	7 000
Operating Profit	−27 000	92 000	−9 000	−7 000
Financial Income	0	0	380 000	132 000
Financial Costs	204 000	0	0	0
Financial Balance	−204 000	0	380 000	132 000
Dividends	0	120 000	0	0
Net Income	−230 000	74 000	371 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	111 000	385 000	315 000	111 000
Total Fixed Assets	111 000	385 000	315 000	111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	160 000	188 000	190 000
Total Current Assets	159 000	253 000	232 000	190 000
Total Assets	271 000	639 000	547 000	301 000
Total Equity	271 000	501 000	547 000	301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	120 000	0	0
Other Current Debt	0	120 000	0	0
Total Current Debt	0	137 000	0	0
Total Equity and Debt	271 000	639 000	547 000	301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−84,87 %	14,77 %	67,82 %	41,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	92 %	-	-
Current Ratio	-	1,85	-	-
Quick Ratio	-	1,85	-	-
Equity Ratio	1	0,78	1	1
Gross Profit Margin	-	100 %	-	-