EIERSEKSJONSSAMEIET VETTRE TORG - KONGLUNGVEIEN 195 OG 197

1383 ASKER

Finances

Share Ownership

Return on Equity

46,15 %

Current Ratio

1,68

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 190 000	1 379 000	1 119 000	1 035 000
Net Income	18 000	−125 000	−91 000	−95 000
Total Assets	96 000	134 000	325 000	329 000
Total Equity	39 000	22 000	147 000	238 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 190 000	1 379 000	1 119 000	1 035 000
Expenditure	1 173 000	1 504 000	1 211 000	1 130 000
Operating Profit	18 000	−126 000	−92 000	−95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	18 000	−125 000	−91 000	−95 000
Tax	0	0	0	0
Net Income	18 000	−125 000	−91 000	−95 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	96 000	134 000	325 000	329 000
Total Assets	96 000	134 000	325 000	329 000
Total Retained Equity	39 000	22 000	147 000	238 000
Total Equity	39 000	22 000	147 000	238 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	113 000	178 000	91 000
Total Equity and Debt	96 000	134 000	325 000	329 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	1 190 000	1 379 000	1 119 000	1 035 000
Revenue	1 190 000	1 379 000	1 119 000	1 035 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	80 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 173 000	1 504 000	1 211 000	1 130 000
Operating Profit	18 000	−126 000	−92 000	−95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	18 000	−125 000	−91 000	−95 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	231 000	300 000	308 000
Total Current Assets	96 000	134 000	325 000	329 000
Total Assets	96 000	134 000	325 000	329 000
Total Equity	39 000	22 000	147 000	238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	37 000	174 000	84 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	75 000	4 000	7 000
Total Current Debt	57 000	113 000	178 000	91 000
Total Equity and Debt	96 000	134 000	325 000	329 000

Financial indicators	2021	2020	2019	2018
Return on Equity	46,15 %	−568,18 %	−61,9 %	−39,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,51 %	−9,14 %	−8,22 %	−9,18 %
Current Ratio	1,68	1,19	1,83	3,62
Quick Ratio	1,68	1,19	1,83	3,62
Equity Ratio	0,41	0,16	0,45	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table