company

BORGENHOLTET BOLIGSAMEIE

2003 LILLESTRØM

Finances

Share Ownership

Return on Equity

20,08 %

Current Ratio

6,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 000	381 000	301 000	298 000
Net Income	51 000	67 000	3 000	28 000
Total Assets	297 000	234 000	156 000	136 000
Total Equity	254 000	204 000	137 000	134 000

Income (NOK)	2022	2021	2020	2019
Revenue	381 000	381 000	301 000	298 000
Expenditure	336 000	319 000	304 000	274 000
Operating Profit	46 000	62 000	−2 000	23 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	5 000	5 000
Earnings Before Tax	51 000	67 000	3 000	28 000
Tax	0	0	0	0
Net Income	51 000	67 000	3 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	297 000	234 000	156 000	136 000
Total Assets	297 000	234 000	156 000	136 000
Total Retained Equity	254 000	204 000	137 000	134 000
Total Equity	254 000	204 000	137 000	134 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	30 000	19 000	2 000
Total Equity and Debt	297 000	234 000	156 000	136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	381 000	0	0	0
Other Income	0	381 000	301 000	298 000
Revenue	381 000	381 000	301 000	298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	336 000	319 000	304 000	274 000
Operating Profit	46 000	62 000	−2 000	23 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	5 000	5 000	5 000
Dividends	0	0	0	0
Net Income	51 000	67 000	3 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	280 000	191 000	110 000	110 000
Total Current Assets	297 000	234 000	156 000	136 000
Total Assets	297 000	234 000	156 000	136 000
Total Equity	254 000	204 000	137 000	134 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	28 000	19 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	0	1 000
Total Current Debt	43 000	30 000	19 000	2 000
Total Equity and Debt	297 000	234 000	156 000	136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,08 %	32,84 %	2,19 %	20,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,07 %	16,27 %	−0,66 %	7,72 %
Current Ratio	6,91	7,8	8,21	68
Quick Ratio	6,91	7,8	8,21	68
Equity Ratio	0,86	0,87	0,88	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English