ADVOKAT GRANDE

5221 NESTTUN

Finances

Share Ownership

Return on Equity

307,21 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 144 000	6 126 000	4 859 000	4 272 000
Net Income	2 728 000	3 098 000	2 536 000	2 392 000
Total Assets	1 848 000	2 973 000	2 923 000	2 486 000
Total Equity	888 000	2 055 000	2 467 000	2 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 144 000	6 126 000	4 859 000	4 272 000
Expenditure	3 419 000	3 027 000	2 320 000	1 879 000
Operating Profit	2 724 000	3 099 000	2 539 000	2 392 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	3 000	3 000	1 000
Financial Balance	4 000	−2 000	−2 000	0
Earnings Before Tax	2 728 000	3 098 000	2 536 000	2 392 000
Tax	0	0	0	0
Net Income	2 728 000	3 098 000	2 536 000	2 392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	13 000	22 000	32 000
Total Current Assets	1 844 000	2 960 000	2 900 000	2 455 000
Total Assets	1 848 000	2 973 000	2 923 000	2 486 000
Total Retained Equity	378 000	−411 000	431 000	891 000
Total Equity	888 000	2 055 000	2 467 000	2 036 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	959 000	918 000	456 000	451 000
Total Equity and Debt	1 848 000	2 973 000	2 923 000	2 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 144 000	6 126 000	4 856 000	4 272 000
Other Income	0	0	3 000	0
Revenue	6 144 000	6 126 000	4 859 000	4 272 000
Cost of Goods Sold	522 000	416 000	575 000	559 000
Salary Costs	2 234 000	1 964 000	1 143 000	673 000
Depreciation	9 000	9 000	9 000	7 000
Impairment	0	0	0	0
Expenditure	3 419 000	3 027 000	2 320 000	1 879 000
Operating Profit	2 724 000	3 099 000	2 539 000	2 392 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	3 000	3 000	1 000
Financial Balance	4 000	−2 000	−2 000	0
Dividends	0	0	0	0
Net Income	2 728 000	3 098 000	2 536 000	2 392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	13 000	22 000	32 000
Total Tangible Assets	4 000	13 000	22 000	32 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	13 000	22 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 286 000	1 875 000	1 936 000	1 130 000
Total Current Assets	1 844 000	2 960 000	2 900 000	2 455 000
Total Assets	1 848 000	2 973 000	2 923 000	2 486 000
Total Equity	888 000	2 055 000	2 467 000	2 036 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	7 000	23 000	30 000
Unpaid Taxes	722 000	571 000	319 000	357 000
Dividends	0	0	0	0
Other Current Debt	226 000	339 000	114 000	63 000
Total Current Debt	959 000	918 000	456 000	451 000
Total Equity and Debt	1 848 000	2 973 000	2 923 000	2 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	307,21 %	150,75 %	102,8 %	117,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,34 %	50,59 %	52,25 %	55,99 %
Current Ratio	1,92	3,22	6,36	5,44
Quick Ratio	1,92	3,22	6,36	5,44
Equity Ratio	0,48	0,69	0,84	0,82
Gross Profit Margin	91,5 %	93,21 %	88,17 %	86,91 %