FIGENSCHOU KIROPRAKTOR AS

4319 SANDNES

Finances

Share Ownership

Return on Equity

376,79 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 104 000	877 000	803 000	738 000
Net Income	211 000	16 000	232 000	−16 000
Total Assets	271 000	443 000	405 000	158 000
Total Equity	56 000	−155 000	−172 000	−403 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 104 000	877 000	803 000	738 000
Expenditure	884 000	861 000	572 000	754 000
Operating Profit	220 000	16 000	232 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	220 000	16 000	232 000	−16 000
Tax	8 000	0	0	0
Net Income	211 000	16 000	232 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	7 000	16 000
Total Current Assets	271 000	443 000	398 000	142 000
Total Assets	271 000	443 000	405 000	158 000
Total Retained Equity	26 000	−185 000	−202 000	−433 000
Total Equity	56 000	−155 000	−172 000	−403 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	598 000	577 000	561 000
Total Equity and Debt	271 000	443 000	405 000	158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 104 000	877 000	803 000	738 000
Other Income	0	0	0	0
Revenue	1 104 000	877 000	803 000	738 000
Cost of Goods Sold	0	0	0	0
Salary Costs	604 000	596 000	275 000	429 000
Depreciation	0	7 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	884 000	861 000	572 000	754 000
Operating Profit	220 000	16 000	232 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	211 000	16 000	232 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	7 000	16 000
Total Tangible Assets	0	0	7 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	7 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	442 000	335 000	77 000
Total Current Assets	271 000	443 000	398 000	142 000
Total Assets	271 000	443 000	405 000	158 000
Total Equity	56 000	−155 000	−172 000	−403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	2 000	4 000	0
Unpaid Taxes	28 000	35 000	31 000	24 000
Dividends	0	0	0	0
Other Current Debt	174 000	561 000	542 000	537 000
Total Current Debt	215 000	598 000	577 000	561 000
Total Equity and Debt	271 000	443 000	405 000	158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	376,79 %	−10,32 %	−134,88 %	3,97 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	19,93 %	1,82 %	28,89 %	−2,17 %
Current Ratio	1,26	0,74	0,69	0,25
Quick Ratio	1,26	0,74	0,69	0,25
Equity Ratio	0,21	−0,35	−0,42	−2,55
Gross Profit Margin	100 %	100 %	100 %	100 %