LAWO LAB EIENDOM AS

4817 HIS

Finances

Share Ownership

Return on Equity

−17,75 %

Current Ratio

2,07

Debt-to-Equity Ratio

3,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	549 000	614 000	619 000	634 000
Net Income	−223 000	−31 000	83 000	27 000
Total Assets	5 466 000	5 977 000	6 098 000	6 165 000
Total Equity	1 256 000	1 479 000	1 510 000	1 426 000

Income (NOK)	2022	2021	2020	2019
Revenue	549 000	614 000	619 000	634 000
Expenditure	673 000	519 000	354 000	402 000
Operating Profit	−124 000	95 000	265 000	232 000
Financial Income	0	0	0	0
Financial Costs	161 000	135 000	158 000	198 000
Financial Balance	−161 000	−135 000	−158 000	−198 000
Earnings Before Tax	−286 000	−40 000	107 000	34 000
Tax	−63 000	−9 000	24 000	8 000
Net Income	−223 000	−31 000	83 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 353 000	5 535 000	5 777 000	6 009 000
Total Current Assets	114 000	442 000	320 000	156 000
Total Assets	5 466 000	5 977 000	6 098 000	6 165 000
Total Retained Equity	−244 000	−21 000	10 000	−74 000
Total Equity	1 256 000	1 479 000	1 510 000	1 426 000
Total Long-Term Debt	4 155 000	4 262 000	4 516 000	4 699 000
Total Current Debt	55 000	236 000	72 000	40 000
Total Equity and Debt	5 466 000	5 977 000	6 098 000	6 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	549 000	614 000	619 000	634 000
Other Income	0	0	0	0
Revenue	549 000	614 000	619 000	634 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	10 000	0	0
Depreciation	243 000	243 000	240 000	238 000
Impairment	0	0	0	0
Expenditure	673 000	519 000	354 000	402 000
Operating Profit	−124 000	95 000	265 000	232 000
Financial Income	0	0	0	0
Financial Costs	161 000	135 000	158 000	198 000
Financial Balance	−161 000	−135 000	−158 000	−198 000
Dividends	0	0	0	0
Net Income	−223 000	−31 000	83 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	61 000	0	0	13 000
Real Eastate	5 276 000	5 502 000	5 728 000	5 954 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	33 000	49 000	43 000
Total Tangible Assets	5 292 000	5 535 000	5 777 000	5 996 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 353 000	5 535 000	5 777 000	6 009 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	399 000	293 000	134 000
Total Current Assets	114 000	442 000	320 000	156 000
Total Assets	5 466 000	5 977 000	6 098 000	6 165 000
Total Equity	1 256 000	1 479 000	1 510 000	1 426 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 155 000	4 262 000	4 516 000	4 699 000
Creditors	16 000	157 000	8 000	19 000
Unpaid Taxes	0	20 000	26 000	0
Dividends	0	0	0	0
Other Current Debt	39 000	59 000	38 000	21 000
Total Current Debt	55 000	236 000	72 000	40 000
Total Equity and Debt	5 466 000	5 977 000	6 098 000	6 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,75 %	−2,1 %	5,5 %	1,89 %
Debt-to-Equity Ratio	3,31	2,88	2,99	3,3
Operating Profit Margin	−22,59 %	15,47 %	42,81 %	36,59 %
Current Ratio	2,07	1,87	4,44	3,9
Quick Ratio	2,07	1,87	4,44	3,9
Equity Ratio	0,23	0,25	0,25	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %