SOLBERG KVARTALET AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

28,57 %

Current Ratio

4,07

Debt-to-Equity Ratio

−93,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	−33 000	−26 000	−16 000
Total Assets	11 102 000	8 419 000	8 920 000	7 398 000
Total Equity	−91 000	−65 000	−32 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	43 000	34 000	46 000
Operating Profit	−33 000	−43 000	−33 000	−46 000
Financial Income	5 000	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−33 000	−43 000	−33 000	−46 000
Tax	−7 000	−9 000	−7 000	−30 000
Net Income	−26 000	−33 000	−26 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	47 000	37 000	30 000
Total Current Assets	11 048 000	8 373 000	8 883 000	7 368 000
Total Assets	11 102 000	8 419 000	8 920 000	7 398 000
Total Retained Equity	−179 000	−153 000	−120 000	−94 000
Total Equity	−91 000	−65 000	−32 000	−6 000
Total Long-Term Debt	8 482 000	8 420 000	8 411 000	7 404 000
Total Current Debt	2 712 000	65 000	540 000	0
Total Equity and Debt	11 102 000	8 419 000	8 920 000	7 398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	−4 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	43 000	34 000	46 000
Operating Profit	−33 000	−43 000	−33 000	−46 000
Financial Income	5 000	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	−33 000	−26 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	47 000	37 000	30 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	47 000	37 000	30 000
Stock	11 027 000	8 247 000	7 939 000	6 704 000
Total Investments	0	0	0	0
Cash, Bank	22 000	126 000	944 000	663 000
Total Current Assets	11 048 000	8 373 000	8 883 000	7 368 000
Total Assets	11 102 000	8 419 000	8 920 000	7 398 000
Total Equity	−91 000	−65 000	−32 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 482 000	8 420 000	8 411 000	7 404 000
Creditors	2 454 000	65 000	540 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	258 000	0	0	0
Total Current Debt	2 712 000	65 000	540 000	0
Total Equity and Debt	11 102 000	8 419 000	8 920 000	7 398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,57 %	50,77 %	81,25 %	266,67 %
Debt-to-Equity Ratio	−93,21	−129,54	−262,84	−1 234
Operating Profit Margin	-	-	-	-
Current Ratio	4,07	128,82	16,45	-
Quick Ratio	−1,33	−1,02	−1,2	−1,1
Equity Ratio	−0,01	−0,01	−0	−0
Gross Profit Margin	-	-	-	-