IVERSEN TRANSPORT OG CONSULT AS

1785 HALDEN

Finances

Share Ownership

Return on Equity

−38,46 %

Current Ratio

2,42

Debt-to-Equity Ratio

−5,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	57 000	120 000	57 000
Net Income	20 000	31 000	37 000	34 000
Total Assets	281 000	5 000	32 000	17 000
Total Equity	−52 000	−72 000	−103 000	−140 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	57 000	120 000	57 000
Expenditure	27 000	26 000	83 000	23 000
Operating Profit	20 000	31 000	37 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	20 000	31 000	37 000	34 000
Tax	0	0	0	0
Net Income	20 000	31 000	37 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 000	0	0	0
Total Current Assets	150 000	5 000	32 000	17 000
Total Assets	281 000	5 000	32 000	17 000
Total Retained Equity	−82 000	−102 000	−133 000	−170 000
Total Equity	−52 000	−72 000	−103 000	−140 000
Total Long-Term Debt	271 000	0	0	0
Total Current Debt	62 000	77 000	135 000	157 000
Total Equity and Debt	281 000	5 000	32 000	17 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	57 000	120 000	57 000
Other Income	0	0	0	0
Revenue	48 000	57 000	120 000	57 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 000	0	0
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	26 000	83 000	23 000
Operating Profit	20 000	31 000	37 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	20 000	31 000	37 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	131 000	0	0	0
Total Tangible Assets	131 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	131 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	6 000	21 000	17 000
Total Current Assets	150 000	5 000	32 000	17 000
Total Assets	281 000	5 000	32 000	17 000
Total Equity	−52 000	−72 000	−103 000	−140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	271 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	7 000	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	59 000	70 000	134 000	155 000
Total Current Debt	62 000	77 000	135 000	157 000
Total Equity and Debt	281 000	5 000	32 000	17 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,46 %	−43,06 %	−35,92 %	−24,29 %
Debt-to-Equity Ratio	−5,21	−0	−0	−0
Operating Profit Margin	41,67 %	54,39 %	30,83 %	59,65 %
Current Ratio	2,42	0,06	0,24	0,11
Quick Ratio	2,42	0,06	0,24	0,11
Equity Ratio	−0,19	−14,4	−3,22	−8,24
Gross Profit Margin	100 %	100 %	100 %	100 %