EIENDOMSHUSET OPTIMUM AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

18,82 %

Current Ratio

2,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 908 000	4 201 000	2 849 000	2 782 000
Net Income	321 000	1 376 000	539 000	276 000
Total Assets	2 569 000	3 984 000	2 441 000	1 781 000
Total Equity	1 706 000	1 707 000	1 710 000	1 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 908 000	4 201 000	2 849 000	2 782 000
Expenditure	2 516 000	2 433 000	2 203 000	2 510 000
Operating Profit	392 000	1 768 000	645 000	272 000
Financial Income	21 000	0	48 000	84 000
Financial Costs	1 000	4 000	3 000	3 000
Financial Balance	20 000	−4 000	45 000	81 000
Earnings Before Tax	413 000	1 765 000	691 000	354 000
Tax	91 000	389 000	152 000	78 000
Net Income	321 000	1 376 000	539 000	276 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 569 000	3 984 000	2 441 000	1 781 000
Total Assets	2 569 000	3 984 000	2 441 000	1 781 000
Total Retained Equity	1 206 000	1 207 000	1 210 000	671 000
Total Equity	1 706 000	1 707 000	1 710 000	1 171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	863 000	2 277 000	731 000	610 000
Total Equity and Debt	2 569 000	3 984 000	2 441 000	1 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 908 000	4 201 000	2 849 000	2 782 000
Other Income	0	0	0	0
Revenue	2 908 000	4 201 000	2 849 000	2 782 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 064 000	1 993 000	1 778 000	2 053 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 516 000	2 433 000	2 203 000	2 510 000
Operating Profit	392 000	1 768 000	645 000	272 000
Financial Income	21 000	0	48 000	84 000
Financial Costs	1 000	4 000	3 000	3 000
Financial Balance	20 000	−4 000	45 000	81 000
Dividends	0	0	0	0
Net Income	321 000	1 376 000	539 000	276 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 751 000	2 954 000	1 006 000	701 000
Total Current Assets	2 569 000	3 984 000	2 441 000	1 781 000
Total Assets	2 569 000	3 984 000	2 441 000	1 781 000
Total Equity	1 706 000	1 707 000	1 710 000	1 171 000
Short-Term Group Debt	414 000	1 767 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	23 000	41 000	62 000
Unpaid Taxes	188 000	293 000	312 000	256 000
Dividends	0	0	0	0
Other Current Debt	201 000	194 000	227 000	215 000
Total Current Debt	863 000	2 277 000	731 000	610 000
Total Equity and Debt	2 569 000	3 984 000	2 441 000	1 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,82 %	80,61 %	31,52 %	23,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,48 %	42,09 %	22,64 %	9,78 %
Current Ratio	2,98	1,75	3,34	2,92
Quick Ratio	2,98	1,75	3,34	2,92
Equity Ratio	0,66	0,43	0,7	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %