PRESBYACUSIS AS

0650 OSLO

Finances

Share Ownership

Return on Equity

154,81 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 756 000	7 028 000	5 998 000	5 790 000
Net Income	322 000	525 000	437 000	393 000
Total Assets	3 439 000	2 149 000	2 259 000	1 422 000
Total Equity	208 000	136 000	511 000	474 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 756 000	7 028 000	5 998 000	5 790 000
Expenditure	5 149 000	6 290 000	5 435 000	5 283 000
Operating Profit	607 000	738 000	563 000	507 000
Financial Income	17 000	0	0	0
Financial Costs	209 000	63 000	0	1 000
Financial Balance	−192 000	−63 000	0	−1 000
Earnings Before Tax	415 000	674 000	563 000	506 000
Tax	93 000	150 000	126 000	113 000
Net Income	322 000	525 000	437 000	393 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 439 000	2 149 000	2 259 000	1 422 000
Total Assets	3 439 000	2 149 000	2 259 000	1 422 000
Total Retained Equity	178 000	106 000	481 000	444 000
Total Equity	208 000	136 000	511 000	474 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 230 000	2 013 000	1 747 000	948 000
Total Equity and Debt	3 439 000	2 149 000	2 259 000	1 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 756 000	7 028 000	5 998 000	5 754 000
Other Income	0	0	0	36 000
Revenue	5 756 000	7 028 000	5 998 000	5 790 000
Cost of Goods Sold	3 872 000	4 802 000	4 156 000	3 849 000
Salary Costs	0	1 004 000	1 019 000	1 147 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 149 000	6 290 000	5 435 000	5 283 000
Operating Profit	607 000	738 000	563 000	507 000
Financial Income	17 000	0	0	0
Financial Costs	209 000	63 000	0	1 000
Financial Balance	−192 000	−63 000	0	−1 000
Dividends	250 000	0	400 000	300 000
Net Income	322 000	525 000	437 000	393 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 935 000	1 370 000	1 332 000	324 000
Total Investments	0	0	0	0
Cash, Bank	43 000	98 000	139 000	313 000
Total Current Assets	3 439 000	2 149 000	2 259 000	1 422 000
Total Assets	3 439 000	2 149 000	2 259 000	1 422 000
Total Equity	208 000	136 000	511 000	474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	14 000	11 000	7 000
Unpaid Taxes	221 000	239 000	394 000	396 000
Dividends	250 000	0	400 000	300 000
Other Current Debt	2 902 000	1 610 000	816 000	130 000
Total Current Debt	3 230 000	2 013 000	1 747 000	948 000
Total Equity and Debt	3 439 000	2 149 000	2 259 000	1 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	154,81 %	386,03 %	85,52 %	82,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,55 %	10,5 %	9,39 %	8,76 %
Current Ratio	1,06	1,07	1,29	1,5
Quick Ratio	11,66	3,34	5,44	2,28
Equity Ratio	0,06	0,06	0,23	0,33
Gross Profit Margin	32,73 %	31,67 %	30,71 %	33,52 %