company

EASYFIT MOLDE AS

6415 MOLDE

Finances

Share Ownership

Return on Equity

410,77 %

Current Ratio

1,12

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 740 000	1 456 000	1 591 000	2 070 000
Net Income	267 000	−178 000	57 000	414 000
Total Assets	542 000	495 000	843 000	826 000
Total Equity	65 000	148 000	326 000	470 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 740 000	1 456 000	1 591 000	2 070 000
Expenditure	1 395 000	1 684 000	1 516 000	1 537 000
Operating Profit	345 000	−228 000	75 000	533 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	2 000	2 000
Financial Balance	−2 000	−1 000	−2 000	−2 000
Earnings Before Tax	343 000	−229 000	73 000	531 000
Tax	75 000	−50 000	16 000	117 000
Net Income	267 000	−178 000	57 000	414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	93 000	71 000	94 000
Total Current Assets	513 000	402 000	772 000	733 000
Total Assets	542 000	495 000	843 000	826 000
Total Retained Equity	9 000	92 000	270 000	414 000
Total Equity	65 000	148 000	326 000	470 000
Total Long-Term Debt	20 000	0	6 000	7 000
Total Current Debt	457 000	347 000	511 000	349 000
Total Equity and Debt	542 000	495 000	843 000	826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 740 000	1 456 000	1 591 000	2 070 000
Other Income	0	0	0	0
Revenue	1 740 000	1 456 000	1 591 000	2 070 000
Cost of Goods Sold	0	140 000	139 000	186 000
Salary Costs	303 000	334 000	259 000	278 000
Depreciation	20 000	23 000	23 000	15 000
Impairment	0	0	0	0
Expenditure	1 395 000	1 684 000	1 516 000	1 537 000
Operating Profit	345 000	−228 000	75 000	533 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	2 000	2 000
Financial Balance	−2 000	−1 000	−2 000	−2 000
Dividends	350 000	0	201 000	0
Net Income	267 000	−178 000	57 000	414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	44 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	48 000	71 000	94 000
Total Tangible Assets	28 000	48 000	71 000	94 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	93 000	71 000	94 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	71 000	331 000	220 000
Total Current Assets	513 000	402 000	772 000	733 000
Total Assets	542 000	495 000	843 000	826 000
Total Equity	65 000	148 000	326 000	470 000
Short-Term Group Debt	0	122 000	122 000	0
Total Long-Term Debt	20 000	0	6 000	7 000
Creditors	134 000	149 000	302 000	171 000
Unpaid Taxes	27 000	19 000	17 000	15 000
Dividends	350 000	0	201 000	0
Other Current Debt	35 000	56 000	54 000	50 000
Total Current Debt	457 000	347 000	511 000	349 000
Total Equity and Debt	542 000	495 000	843 000	826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	410,77 %	−120,27 %	17,48 %	88,09 %
Debt-to-Equity Ratio	0,31	0	0,02	0,01
Operating Profit Margin	19,83 %	−15,66 %	4,71 %	25,75 %
Current Ratio	1,12	1,16	1,51	2,1
Quick Ratio	1,12	1,16	1,51	2,1
Equity Ratio	0,12	0,3	0,39	0,57
Gross Profit Margin	100 %	90,38 %	91,26 %	91,01 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English