B&B FISK AS

9760 NORDVÅGEN

Finances

Return on Equity

75,21 %

Current Ratio

3,36

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 836 000	935 000	791 000	766 000
Net Income	543 000	392 000	161 000	426 000
Total Assets	1 102 000	494 000	238 000	187 000
Total Equity	722 000	178 000	−214 000	−374 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 836 000	935 000	791 000	766 000
Expenditure	1 134 000	481 000	595 000	306 000
Operating Profit	701 000	453 000	196 000	460 000
Financial Income	0	0	0	0
Financial Costs	6 000	19 000	35 000	34 000
Financial Balance	−6 000	−19 000	−35 000	−34 000
Earnings Before Tax	695 000	435 000	161 000	426 000
Tax	152 000	43 000	0	0
Net Income	543 000	392 000	161 000	426 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	154 000	128 000	156 000	184 000
Total Current Assets	948 000	366 000	82 000	3 000
Total Assets	1 102 000	494 000	238 000	187 000
Total Retained Equity	692 000	148 000	−244 000	−404 000
Total Equity	722 000	178 000	−214 000	−374 000
Total Long-Term Debt	98 000	108 000	267 000	398 000
Total Current Debt	282 000	207 000	184 000	163 000
Total Equity and Debt	1 102 000	494 000	238 000	187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 239 000	922 000	817 000	787 000
Other Income	597 000	13 000	−26 000	−22 000
Revenue	1 836 000	935 000	791 000	766 000
Cost of Goods Sold	266 000	67 000	16 000	8 000
Salary Costs	522 000	206 000	335 000	25 000
Depreciation	23 000	28 000	28 000	29 000
Impairment	0	0	0	0
Expenditure	1 134 000	481 000	595 000	306 000
Operating Profit	701 000	453 000	196 000	460 000
Financial Income	0	0	0	0
Financial Costs	6 000	19 000	35 000	34 000
Financial Balance	−6 000	−19 000	−35 000	−34 000
Dividends	0	0	0	0
Net Income	543 000	392 000	161 000	426 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	128 000	156 000	184 000
Total Fiancial Fixed Assets	154 000	0	0	0
Total Fixed Assets	154 000	128 000	156 000	184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	948 000	366 000	70 000	3 000
Total Current Assets	948 000	366 000	82 000	3 000
Total Assets	1 102 000	494 000	238 000	187 000
Total Equity	722 000	178 000	−214 000	−374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	98 000	108 000	267 000	398 000
Creditors	1 000	38 000	68 000	110 000
Unpaid Taxes	199 000	126 000	114 000	40 000
Dividends	0	0	0	0
Other Current Debt	28 000	1 000	2 000	12 000
Total Current Debt	282 000	207 000	184 000	163 000
Total Equity and Debt	1 102 000	494 000	238 000	187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,21 %	220,22 %	−75,23 %	−113,9 %
Debt-to-Equity Ratio	0,14	0,61	−1,25	−1,06
Operating Profit Margin	38,18 %	48,45 %	24,78 %	60,05 %
Current Ratio	3,36	1,77	0,45	0,02
Quick Ratio	3,36	1,77	0,45	0,02
Equity Ratio	0,66	0,36	−0,9	−2
Gross Profit Margin	85,51 %	92,83 %	97,98 %	98,96 %