KSJOH INVEST AS

0278 OSLO

Finances

Return on Equity

1,48 %

Current Ratio

23,52

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 333 000	120 007 000	21 080 000	1 431 000
Total Assets	725 670 000	584 427 000	464 604 000	443 670 000
Total Equity	630 249 000	584 354 000	464 347 000	443 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	31 000	30 000	73 000
Operating Profit	−27 000	−31 000	−30 000	−73 000
Financial Income	9 775 000	120 108 000	21 364 000	1 908 000
Financial Costs	96 000	0	2 000	0
Financial Balance	9 679 000	120 108 000	21 362 000	1 908 000
Earnings Before Tax	9 652 000	120 077 000	21 332 000	1 835 000
Tax	319 000	70 000	252 000	404 000
Net Income	9 333 000	120 007 000	21 080 000	1 431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	713 393 000	502 140 000	385 175 000	398 144 000
Total Current Assets	12 277 000	82 287 000	79 429 000	45 526 000
Total Assets	725 670 000	584 427 000	464 604 000	443 670 000
Total Retained Equity	593 484 000	584 151 000	464 144 000	443 063 000
Total Equity	630 249 000	584 354 000	464 347 000	443 266 000
Total Long-Term Debt	94 899 000	0	0	0
Total Current Debt	522 000	73 000	258 000	404 000
Total Equity and Debt	725 670 000	584 427 000	464 604 000	443 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	31 000	30 000	73 000
Operating Profit	−27 000	−31 000	−30 000	−73 000
Financial Income	9 775 000	120 108 000	21 364 000	1 908 000
Financial Costs	96 000	0	2 000	0
Financial Balance	9 679 000	120 108 000	21 362 000	1 908 000
Dividends	0	0	0	0
Net Income	9 333 000	120 007 000	21 080 000	1 431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	713 393 000	502 140 000	385 175 000	398 144 000
Total Fixed Assets	713 393 000	502 140 000	385 175 000	398 144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 277 000	82 287 000	79 429 000	45 526 000
Total Current Assets	12 277 000	82 287 000	79 429 000	45 526 000
Total Assets	725 670 000	584 427 000	464 604 000	443 670 000
Total Equity	630 249 000	584 354 000	464 347 000	443 266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	94 899 000	0	0	0
Creditors	3 000	3 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	0	0	0
Total Current Debt	522 000	73 000	258 000	404 000
Total Equity and Debt	725 670 000	584 427 000	464 604 000	443 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,48 %	20,54 %	4,54 %	0,32 %
Debt-to-Equity Ratio	0,15	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	23,52	1 127,22	307,86	112,69
Quick Ratio	23,52	1 127,22	307,86	112,69
Equity Ratio	0,87	1	1	1
Gross Profit Margin	-	-	-	-