company

NARVIKKIROPRAKTOREN AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

116,16 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 056 000	994 000	392 000	696 000
Net Income	115 000	66 000	0	−61 000
Total Assets	218 000	128 000	117 000	197 000
Total Equity	99 000	−16 000	−82 000	−82 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 056 000	994 000	392 000	696 000
Expenditure	937 000	924 000	387 000	750 000
Operating Profit	118 000	69 000	5 000	−55 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	3 000	6 000	8 000
Financial Balance	−2 000	−3 000	−5 000	−7 000
Earnings Before Tax	116 000	66 000	0	−61 000
Tax	1 000	0	0	0
Net Income	115 000	66 000	0	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	82 000	98 000	114 000
Total Current Assets	153 000	46 000	19 000	83 000
Total Assets	218 000	128 000	117 000	197 000
Total Retained Equity	0	−107 000	−173 000	−173 000
Total Equity	99 000	−16 000	−82 000	−82 000
Total Long-Term Debt	1 000	15 000	59 000	103 000
Total Current Debt	118 000	129 000	140 000	176 000
Total Equity and Debt	218 000	128 000	117 000	197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	392 000	696 000
Other Income	1 056 000	994 000	0	0
Revenue	1 056 000	994 000	392 000	696 000
Cost of Goods Sold	0	0	0	−1 000
Salary Costs	726 000	735 000	193 000	546 000
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	937 000	924 000	387 000	750 000
Operating Profit	118 000	69 000	5 000	−55 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	3 000	6 000	8 000
Financial Balance	−2 000	−3 000	−5 000	−7 000
Dividends	0	0	0	0
Net Income	115 000	66 000	0	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	82 000	98 000	114 000
Total Tangible Assets	65 000	82 000	98 000	114 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	82 000	98 000	114 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	27 000	15 000	81 000
Total Current Assets	153 000	46 000	19 000	83 000
Total Assets	218 000	128 000	117 000	197 000
Total Equity	99 000	−16 000	−82 000	−82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	15 000	59 000	103 000
Creditors	0	0	0	−1 000
Unpaid Taxes	49 000	49 000	15 000	2 000
Dividends	0	0	0	0
Other Current Debt	69 000	80 000	125 000	175 000
Total Current Debt	118 000	129 000	140 000	176 000
Total Equity and Debt	218 000	128 000	117 000	197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,16 %	−412,5 %	−0 %	74,39 %
Debt-to-Equity Ratio	0,01	−0,94	−0,72	−1,26
Operating Profit Margin	11,17 %	6,94 %	1,28 %	−7,9 %
Current Ratio	1,3	0,36	0,14	0,47
Quick Ratio	1,3	0,36	0,14	0,47
Equity Ratio	0,45	−0,13	−0,7	−0,42
Gross Profit Margin	100 %	100 %	100 %	100,14 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English