RGT EIENDOM AS

5099 BERGEN

Finances

Share Ownership

Return on Equity

51,45 %

Current Ratio

1,04

Debt-to-Equity Ratio

9,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	646 000	463 000	441 000	516 000
Net Income	230 000	42 000	40 000	139 000
Total Assets	4 697 000	4 696 000	4 824 000	4 958 000
Total Equity	447 000	217 000	176 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	646 000	463 000	441 000	516 000
Expenditure	205 000	301 000	273 000	228 000
Operating Profit	441 000	161 000	168 000	288 000
Financial Income	0	0	0	0
Financial Costs	147 000	108 000	117 000	119 000
Financial Balance	−147 000	−108 000	−117 000	−119 000
Earnings Before Tax	294 000	53 000	51 000	169 000
Tax	65 000	12 000	11 000	30 000
Net Income	230 000	42 000	40 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 584 000	4 584 000	4 584 000	4 584 000
Total Current Assets	113 000	112 000	240 000	374 000
Total Assets	4 697 000	4 696 000	4 824 000	4 958 000
Total Retained Equity	422 000	193 000	151 000	111 000
Total Equity	447 000	217 000	176 000	136 000
Total Long-Term Debt	4 141 000	4 445 000	4 598 000	4 675 000
Total Current Debt	109 000	34 000	51 000	147 000
Total Equity and Debt	4 697 000	4 696 000	4 824 000	4 958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	646 000	0	0	0
Other Income	0	463 000	441 000	516 000
Revenue	646 000	463 000	441 000	516 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	205 000	301 000	273 000	228 000
Operating Profit	441 000	161 000	168 000	288 000
Financial Income	0	0	0	0
Financial Costs	147 000	108 000	117 000	119 000
Financial Balance	−147 000	−108 000	−117 000	−119 000
Dividends	0	0	0	0
Net Income	230 000	42 000	40 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 584 000	4 584 000	4 584 000	4 584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 584 000	4 584 000	4 584 000	4 584 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 584 000	4 584 000	4 584 000	4 584 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	99 000	226 000	364 000
Total Current Assets	113 000	112 000	240 000	374 000
Total Assets	4 697 000	4 696 000	4 824 000	4 958 000
Total Equity	447 000	217 000	176 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 141 000	4 445 000	4 598 000	4 675 000
Creditors	17 000	6 000	4 000	89 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	16 000	35 000	28 000
Total Current Debt	109 000	34 000	51 000	147 000
Total Equity and Debt	4 697 000	4 696 000	4 824 000	4 958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,45 %	19,35 %	22,73 %	102,21 %
Debt-to-Equity Ratio	9,26	20,48	26,13	34,38
Operating Profit Margin	68,27 %	34,77 %	38,1 %	55,81 %
Current Ratio	1,04	3,29	4,71	2,54
Quick Ratio	1,04	3,29	4,71	2,54
Equity Ratio	0,1	0,05	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %