MSG EIENDOM AS

0872 OSLO

Finances

Return on Equity

0,79 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	255 000	1 640 000	29 224 000	51 000
Total Assets	41 393 000	43 182 000	63 911 000	8 171 000
Total Equity	32 140 000	31 885 000	30 244 000	1 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	4 000	4 000	8 000
Operating Profit	−26 000	−4 000	−4 000	−8 000
Financial Income	555 000	2 134 000	29 304 000	212 000
Financial Costs	216 000	490 000	49 000	137 000
Financial Balance	339 000	1 644 000	29 255 000	75 000
Earnings Before Tax	313 000	1 640 000	29 250 000	66 000
Tax	58 000	0	26 000	15 000
Net Income	255 000	1 640 000	29 224 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 388 000	41 374 000	34 662 000	8 020 000
Total Current Assets	5 000	1 809 000	29 249 000	151 000
Total Assets	41 393 000	43 182 000	63 911 000	8 171 000
Total Retained Equity	32 115 000	31 860 000	30 220 000	996 000
Total Equity	32 140 000	31 885 000	30 244 000	1 020 000
Total Long-Term Debt	9 049 000	11 298 000	33 641 000	7 136 000
Total Current Debt	205 000	0	26 000	15 000
Total Equity and Debt	41 393 000	43 182 000	63 911 000	8 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	4 000	4 000	8 000
Operating Profit	−26 000	−4 000	−4 000	−8 000
Financial Income	555 000	2 134 000	29 304 000	212 000
Financial Costs	216 000	490 000	49 000	137 000
Financial Balance	339 000	1 644 000	29 255 000	75 000
Dividends	0	0	0	0
Net Income	255 000	1 640 000	29 224 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	41 388 000	41 374 000	34 662 000	8 020 000
Total Fixed Assets	41 388 000	41 374 000	34 662 000	8 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	119 000	5 000	21 000
Total Current Assets	5 000	1 809 000	29 249 000	151 000
Total Assets	41 393 000	43 182 000	63 911 000	8 171 000
Total Equity	32 140 000	31 885 000	30 244 000	1 020 000
Short-Term Group Debt	188 000	0	0	0
Total Long-Term Debt	9 049 000	11 298 000	33 641 000	7 136 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	205 000	0	26 000	15 000
Total Equity and Debt	41 393 000	43 182 000	63 911 000	8 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,79 %	5,14 %	96,63 %	5 %
Debt-to-Equity Ratio	0,28	0,35	1,11	7
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	-	1 124,96	10,07
Quick Ratio	0,02	-	1 124,96	10,07
Equity Ratio	0,78	0,74	0,47	0,12
Gross Profit Margin	-	-	-	-