AGNITIO EIGEDOM AS

6884 ØVRE ÅRDAL

Finances

Share Ownership

Return on Equity

3,5 %

Current Ratio

3,95

Debt-to-Equity Ratio

11,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 586 000	1 586 000	1 494 000	1 583 000
Net Income	34 000	134 000	31 000	15 000
Total Assets	12 059 000	13 021 000	13 357 000	13 847 000
Total Equity	972 000	938 000	804 000	773 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 586 000	1 586 000	1 494 000	1 583 000
Expenditure	1 132 000	1 106 000	1 074 000	1 102 000
Operating Profit	453 000	479 000	420 000	482 000
Financial Income	25 000	2 000	5 000	14 000
Financial Costs	435 000	310 000	385 000	476 000
Financial Balance	−410 000	−308 000	−380 000	−462 000
Earnings Before Tax	43 000	172 000	40 000	20 000
Tax	10 000	38 000	9 000	4 000
Net Income	34 000	134 000	31 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 191 000	11 824 000	12 528 000	13 125 000
Total Current Assets	868 000	1 197 000	829 000	722 000
Total Assets	12 059 000	13 021 000	13 357 000	13 847 000
Total Retained Equity	272 000	238 000	104 000	73 000
Total Equity	972 000	938 000	804 000	773 000
Total Long-Term Debt	10 868 000	11 862 000	12 414 000	12 801 000
Total Current Debt	220 000	221 000	138 000	273 000
Total Equity and Debt	12 059 000	13 021 000	13 357 000	13 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 586 000	1 586 000	1 494 000	1 583 000
Revenue	1 586 000	1 586 000	1 494 000	1 583 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	11 000	0
Depreciation	717 000	717 000	711 000	683 000
Impairment	0	0	0	0
Expenditure	1 132 000	1 106 000	1 074 000	1 102 000
Operating Profit	453 000	479 000	420 000	482 000
Financial Income	25 000	2 000	5 000	14 000
Financial Costs	435 000	310 000	385 000	476 000
Financial Balance	−410 000	−308 000	−380 000	−462 000
Dividends	0	0	0	0
Net Income	34 000	134 000	31 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	98 000	13 000	0	0
Real Eastate	11 093 000	11 811 000	12 528 000	13 125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 093 000	11 811 000	12 528 000	13 125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 191 000	11 824 000	12 528 000	13 125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	845 000	1 178 000	812 000	663 000
Total Current Assets	868 000	1 197 000	829 000	722 000
Total Assets	12 059 000	13 021 000	13 357 000	13 847 000
Total Equity	972 000	938 000	804 000	773 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 868 000	11 862 000	12 414 000	12 801 000
Creditors	70 000	85 000	89 000	270 000
Unpaid Taxes	51 000	53 000	47 000	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	2 000	3 000
Total Current Debt	220 000	221 000	138 000	273 000
Total Equity and Debt	12 059 000	13 021 000	13 357 000	13 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,5 %	14,29 %	3,86 %	1,94 %
Debt-to-Equity Ratio	11,18	12,65	15,44	16,56
Operating Profit Margin	28,56 %	30,2 %	28,11 %	30,45 %
Current Ratio	3,95	5,42	6,01	2,64
Quick Ratio	3,95	5,42	6,01	2,64
Equity Ratio	0,08	0,07	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %