NORDIC EASY NORGE AS

0154 OSLO

Finances

Share Ownership

Return on Equity

−6 192,86 %

Current Ratio

0,42

Debt-to-Equity Ratio

20,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 088 000	16 418 000	13 073 000	15 309 000
Net Income	−867 000	221 000	109 000	−898 000
Total Assets	4 619 000	3 627 000	4 529 000	4 704 000
Total Equity	14 000	886 000	665 000	507 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 088 000	16 418 000	13 073 000	15 309 000
Expenditure	15 786 000	16 082 000	12 769 000	16 006 000
Operating Profit	−698 000	336 000	303 000	−697 000
Financial Income	0	0	0	3 000
Financial Costs	174 000	115 000	209 000	205 000
Financial Balance	−174 000	−115 000	−209 000	−202 000
Earnings Before Tax	−872 000	221 000	95 000	−898 000
Tax	−4 000	0	−14 000	0
Net Income	−867 000	221 000	109 000	−898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 808 000	3 100 000	3 941 000	3 465 000
Total Current Assets	1 811 000	527 000	587 000	1 239 000
Total Assets	4 619 000	3 627 000	4 529 000	4 704 000
Total Retained Equity	−16 000	856 000	635 000	477 000
Total Equity	14 000	886 000	665 000	507 000
Total Long-Term Debt	288 000	438 000	588 000	738 000
Total Current Debt	4 317 000	2 304 000	3 276 000	3 460 000
Total Equity and Debt	4 619 000	3 627 000	4 529 000	4 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 724 000	16 235 000	12 894 000	15 275 000
Other Income	1 364 000	183 000	178 000	35 000
Revenue	15 088 000	16 418 000	13 073 000	15 309 000
Cost of Goods Sold	9 408 000	9 515 000	7 966 000	8 541 000
Salary Costs	3 236 000	2 838 000	1 063 000	2 799 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 786 000	16 082 000	12 769 000	16 006 000
Operating Profit	−698 000	336 000	303 000	−697 000
Financial Income	0	0	0	3 000
Financial Costs	174 000	115 000	209 000	205 000
Financial Balance	−174 000	−115 000	−209 000	−202 000
Dividends	0	0	0	0
Net Income	−867 000	221 000	109 000	−898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 808 000	3 100 000	3 941 000	3 465 000
Total Fixed Assets	2 808 000	3 100 000	3 941 000	3 465 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	232 000	164 000	20 000	18 000
Total Current Assets	1 811 000	527 000	587 000	1 239 000
Total Assets	4 619 000	3 627 000	4 529 000	4 704 000
Total Equity	14 000	886 000	665 000	507 000
Short-Term Group Debt	235 000	0	290 000	0
Total Long-Term Debt	288 000	438 000	588 000	738 000
Creditors	906 000	177 000	768 000	1 226 000
Unpaid Taxes	896 000	552 000	227 000	146 000
Dividends	0	0	0	0
Other Current Debt	619 000	526 000	252 000	501 000
Total Current Debt	4 317 000	2 304 000	3 276 000	3 460 000
Total Equity and Debt	4 619 000	3 627 000	4 529 000	4 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6 192,86 %	24,94 %	16,39 %	−177,12 %
Debt-to-Equity Ratio	20,57	0,49	0,88	1,46
Operating Profit Margin	−4,63 %	2,05 %	2,32 %	−4,55 %
Current Ratio	0,42	0,23	0,18	0,36
Quick Ratio	0,42	0,23	0,18	0,36
Equity Ratio	0	0,24	0,15	0,11
Gross Profit Margin	37,65 %	42,05 %	39,07 %	44,21 %