WAAGENYBAKKEN HOLDING AS

9012 TROMSØ

Finances

Return on Equity

51 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 324 000	−72 000	864 000	746 000
Total Assets	6 387 000	4 264 000	3 706 000	4 234 000
Total Equity	4 557 000	2 233 000	2 306 000	1 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	72 000	62 000	60 000	57 000
Operating Profit	−72 000	−62 000	−60 000	−57 000
Financial Income	4 721 000	0	1 017 000	932 000
Financial Costs	2 324 000	10 000	93 000	129 000
Financial Balance	2 397 000	−10 000	924 000	803 000
Earnings Before Tax	2 324 000	−72 000	864 000	746 000
Tax	0	0	0	0
Net Income	2 324 000	−72 000	864 000	746 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 343 000	4 264 000	3 670 000	4 225 000
Total Current Assets	43 000	0	36 000	10 000
Total Assets	6 387 000	4 264 000	3 706 000	4 234 000
Total Retained Equity	4 527 000	2 203 000	2 276 000	1 411 000
Total Equity	4 557 000	2 233 000	2 306 000	1 441 000
Total Long-Term Debt	829 000	2 031 000	1 401 000	2 793 000
Total Current Debt	1 000 000	0	0	0
Total Equity and Debt	6 387 000	4 264 000	3 706 000	4 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	62 000	60 000	57 000
Operating Profit	−72 000	−62 000	−60 000	−57 000
Financial Income	4 721 000	0	1 017 000	932 000
Financial Costs	2 324 000	10 000	93 000	129 000
Financial Balance	2 397 000	−10 000	924 000	803 000
Dividends	0	0	0	0
Net Income	2 324 000	−72 000	864 000	746 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 343 000	4 264 000	3 670 000	4 225 000
Total Fixed Assets	6 343 000	4 264 000	3 670 000	4 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	0	36 000	10 000
Total Current Assets	43 000	0	36 000	10 000
Total Assets	6 387 000	4 264 000	3 706 000	4 234 000
Total Equity	4 557 000	2 233 000	2 306 000	1 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	829 000	2 031 000	1 401 000	2 793 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000 000	0	0	0
Total Current Debt	1 000 000	0	0	0
Total Equity and Debt	6 387 000	4 264 000	3 706 000	4 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51 %	−3,22 %	37,47 %	51,77 %
Debt-to-Equity Ratio	0,18	0,91	0,61	1,94
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	-	-	-
Quick Ratio	0,04	-	-	-
Equity Ratio	0,71	0,52	0,62	0,34
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table