SLOP EIENDOM AS

4072 RANDABERG

Finances

Share Ownership

Return on Equity

2,63 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	783 000	604 000	579 000	325 000
Net Income	66 000	−119 000	−311 000	−543 000
Total Assets	5 648 000	5 947 000	6 608 000	7 634 000
Total Equity	2 505 000	2 439 000	2 558 000	2 676 000

Income (NOK)	2022	2021	2020	2019
Revenue	783 000	604 000	579 000	325 000
Expenditure	608 000	684 000	829 000	804 000
Operating Profit	176 000	−80 000	−250 000	−479 000
Financial Income	47 000	47 000	9 000	1 000
Financial Costs	138 000	119 000	157 000	202 000
Financial Balance	−91 000	−72 000	−148 000	−201 000
Earnings Before Tax	85 000	−153 000	−399 000	−679 000
Tax	19 000	−34 000	−88 000	−136 000
Net Income	66 000	−119 000	−311 000	−543 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 519 000	5 885 000	6 083 000	6 578 000
Total Current Assets	129 000	62 000	525 000	1 056 000
Total Assets	5 648 000	5 947 000	6 608 000	7 634 000
Total Retained Equity	−2 139 000	−2 205 000	−2 086 000	−1 775 000
Total Equity	2 505 000	2 439 000	2 558 000	2 676 000
Total Long-Term Debt	1 479 000	1 650 000	1 922 000	2 498 000
Total Current Debt	1 664 000	1 858 000	2 128 000	2 460 000
Total Equity and Debt	5 648 000	5 947 000	6 608 000	7 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	783 000	604 000	579 000	325 000
Revenue	783 000	604 000	579 000	325 000
Cost of Goods Sold	34 000	12 000	50 000	77 000
Salary Costs	0	0	0	0
Depreciation	362 000	455 000	528 000	585 000
Impairment	0	0	0	0
Expenditure	608 000	684 000	829 000	804 000
Operating Profit	176 000	−80 000	−250 000	−479 000
Financial Income	47 000	47 000	9 000	1 000
Financial Costs	138 000	119 000	157 000	202 000
Financial Balance	−91 000	−72 000	−148 000	−201 000
Dividends	0	0	0	0
Net Income	66 000	−119 000	−311 000	−543 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 306 000	1 314 000	1 280 000	1 247 000
Real Eastate	3 987 000	4 348 000	4 803 000	5 331 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 987 000	4 348 000	4 803 000	5 331 000
Total Fiancial Fixed Assets	226 000	224 000	0	0
Total Fixed Assets	5 519 000	5 885 000	6 083 000	6 578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	129 000	62 000	525 000	1 056 000
Total Assets	5 648 000	5 947 000	6 608 000	7 634 000
Total Equity	2 505 000	2 439 000	2 558 000	2 676 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 479 000	1 650 000	1 922 000	2 498 000
Creditors	136 000	23 000	33 000	33 000
Unpaid Taxes	25 000	16 000	16 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 664 000	1 858 000	2 128 000	2 460 000
Total Equity and Debt	5 648 000	5 947 000	6 608 000	7 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,63 %	−4,88 %	−12,16 %	−20,29 %
Debt-to-Equity Ratio	0,59	0,68	0,75	0,93
Operating Profit Margin	22,48 %	−13,25 %	−43,18 %	−147,38 %
Current Ratio	0,08	0,03	0,25	0,43
Quick Ratio	0,08	0,03	0,25	0,43
Equity Ratio	0,44	0,41	0,39	0,35
Gross Profit Margin	95,66 %	98,01 %	91,36 %	76,31 %