LUND EIENDOM FREDRIKSTAD AS

1719 GREÅKER

Finances

Share Ownership

Return on Equity

14,58 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 707 000	7 318 000	6 670 000	6 670 000
Net Income	3 052 000	2 840 000	2 333 000	2 945 000
Total Assets	32 023 000	35 494 000	36 244 000	34 107 000
Total Equity	20 938 000	17 886 000	15 046 000	12 713 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 707 000	7 318 000	6 670 000	6 670 000
Expenditure	3 485 000	3 428 000	3 380 000	2 055 000
Operating Profit	4 223 000	3 890 000	3 291 000	4 615 000
Financial Income	13 000	13 000	85 000	13 000
Financial Costs	323 000	262 000	384 000	851 000
Financial Balance	−310 000	−249 000	−299 000	−838 000
Earnings Before Tax	3 913 000	3 641 000	2 992 000	3 776 000
Tax	861 000	801 000	658 000	831 000
Net Income	3 052 000	2 840 000	2 333 000	2 945 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 237 000	29 954 000	30 688 000	31 344 000
Total Current Assets	2 786 000	5 540 000	5 556 000	2 763 000
Total Assets	32 023 000	35 494 000	36 244 000	34 107 000
Total Retained Equity	20 908 000	17 856 000	15 016 000	12 683 000
Total Equity	20 938 000	17 886 000	15 046 000	12 713 000
Total Long-Term Debt	9 515 000	14 187 000	16 208 000	20 216 000
Total Current Debt	1 569 000	3 420 000	4 989 000	1 178 000
Total Equity and Debt	32 023 000	35 494 000	36 244 000	34 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 707 000	7 318 000	6 670 000	6 670 000
Other Income	0	0	0	0
Revenue	7 707 000	7 318 000	6 670 000	6 670 000
Cost of Goods Sold	0	0	7 000	0
Salary Costs	0	0	0	0
Depreciation	717 000	734 000	656 000	800 000
Impairment	0	0	0	0
Expenditure	3 485 000	3 428 000	3 380 000	2 055 000
Operating Profit	4 223 000	3 890 000	3 291 000	4 615 000
Financial Income	13 000	13 000	85 000	13 000
Financial Costs	323 000	262 000	384 000	851 000
Financial Balance	−310 000	−249 000	−299 000	−838 000
Dividends	0	0	0	0
Net Income	3 052 000	2 840 000	2 333 000	2 945 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 237 000	29 954 000	30 688 000	31 344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 237 000	29 954 000	30 688 000	31 344 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 237 000	29 954 000	30 688 000	31 344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	768 000	0	617 000
Total Current Assets	2 786 000	5 540 000	5 556 000	2 763 000
Total Assets	32 023 000	35 494 000	36 244 000	34 107 000
Total Equity	20 938 000	17 886 000	15 046 000	12 713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 515 000	14 187 000	16 208 000	20 216 000
Creditors	150 000	663 000	338 000	199 000
Unpaid Taxes	292 000	518 000	0	237 000
Dividends	0	0	0	0
Other Current Debt	1 128 000	773 000	16 000	45 000
Total Current Debt	1 569 000	3 420 000	4 989 000	1 178 000
Total Equity and Debt	32 023 000	35 494 000	36 244 000	34 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,58 %	15,88 %	15,51 %	23,17 %
Debt-to-Equity Ratio	0,45	0,79	1,08	1,59
Operating Profit Margin	54,79 %	53,16 %	49,34 %	69,19 %
Current Ratio	1,78	1,62	1,11	2,35
Quick Ratio	1,78	1,62	1,11	2,35
Equity Ratio	0,65	0,5	0,42	0,37
Gross Profit Margin	100 %	100 %	99,9 %	100 %