GLANSBØGDA EIENDOM AS

6493 LYNGSTAD

Finances

Share Ownership

Return on Equity

−3,49 %

Current Ratio

3,81

Debt-to-Equity Ratio

−4,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	366 000	388 000	268 000	290 000
Net Income	33 000	70 000	−7 000	6 000
Total Assets	3 171 000	3 207 000	3 209 000	3 243 000
Total Equity	−946 000	−979 000	−1 049 000	−1 042 000

Income (NOK)	2022	2021	2020	2019
Revenue	366 000	388 000	268 000	290 000
Expenditure	174 000	188 000	146 000	174 000
Operating Profit	193 000	201 000	122 000	116 000
Financial Income	0	0	0	3 000
Financial Costs	160 000	131 000	129 000	113 000
Financial Balance	−160 000	−131 000	−129 000	−110 000
Earnings Before Tax	33 000	70 000	−7 000	6 000
Tax	0	0	0	0
Net Income	33 000	70 000	−7 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 030 000	3 067 000	3 099 000	3 131 000
Total Current Assets	141 000	140 000	110 000	113 000
Total Assets	3 171 000	3 207 000	3 209 000	3 243 000
Total Retained Equity	−966 000	−999 000	−1 069 000	−1 062 000
Total Equity	−946 000	−979 000	−1 049 000	−1 042 000
Total Long-Term Debt	4 081 000	4 150 000	4 225 000	4 280 000
Total Current Debt	37 000	37 000	32 000	5 000
Total Equity and Debt	3 171 000	3 207 000	3 209 000	3 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	170 000	184 000	70 000	100 000
Other Income	196 000	204 000	198 000	191 000
Revenue	366 000	388 000	268 000	290 000
Cost of Goods Sold	0	0	0	11 000
Salary Costs	0	0	0	0
Depreciation	37 000	32 000	32 000	31 000
Impairment	0	0	0	0
Expenditure	174 000	188 000	146 000	174 000
Operating Profit	193 000	201 000	122 000	116 000
Financial Income	0	0	0	3 000
Financial Costs	160 000	131 000	129 000	113 000
Financial Balance	−160 000	−131 000	−129 000	−110 000
Dividends	0	0	0	0
Net Income	33 000	70 000	−7 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 030 000	3 067 000	3 099 000	3 131 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 030 000	3 067 000	3 099 000	3 131 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 030 000	3 067 000	3 099 000	3 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	119 000	86 000	112 000
Total Current Assets	141 000	140 000	110 000	113 000
Total Assets	3 171 000	3 207 000	3 209 000	3 243 000
Total Equity	−946 000	−979 000	−1 049 000	−1 042 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 081 000	4 150 000	4 225 000	4 280 000
Creditors	28 000	31 000	23 000	6 000
Unpaid Taxes	0	0	0	−1 000
Dividends	0	0	0	0
Other Current Debt	9 000	6 000	9 000	0
Total Current Debt	37 000	37 000	32 000	5 000
Total Equity and Debt	3 171 000	3 207 000	3 209 000	3 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,49 %	−7,15 %	0,67 %	−0,58 %
Debt-to-Equity Ratio	−4,31	−4,24	−4,03	−4,11
Operating Profit Margin	52,73 %	51,8 %	45,52 %	40 %
Current Ratio	3,81	3,78	3,44	22,6
Quick Ratio	3,81	3,78	3,44	22,6
Equity Ratio	−0,3	−0,31	−0,33	−0,32
Gross Profit Margin	100 %	100 %	100 %	96,21 %