MYRVEIEN 6 AS

7011 TRONDHEIM

Finances

Return on Equity

27,61 %

Current Ratio

11,6

Debt-to-Equity Ratio

3,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 920 000	1 729 000	1 734 000	1 799 000
Net Income	748 000	566 000	612 000	436 000
Total Assets	11 342 000	11 475 000	11 530 000	11 434 000
Total Equity	2 709 000	1 962 000	1 396 000	784 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 920 000	1 729 000	1 734 000	1 799 000
Expenditure	666 000	706 000	590 000	789 000
Operating Profit	1 253 000	1 023 000	1 144 000	1 010 000
Financial Income	61 000	34 000	27 000	1 000
Financial Costs	355 000	332 000	386 000	451 000
Financial Balance	−294 000	−298 000	−359 000	−450 000
Earnings Before Tax	959 000	725 000	785 000	559 000
Tax	211 000	160 000	173 000	123 000
Net Income	748 000	566 000	612 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 512 000	8 867 000	9 222 000	9 577 000
Total Current Assets	2 830 000	2 608 000	2 308 000	1 857 000
Total Assets	11 342 000	11 475 000	11 530 000	11 434 000
Total Retained Equity	2 679 000	1 932 000	1 366 000	754 000
Total Equity	2 709 000	1 962 000	1 396 000	784 000
Total Long-Term Debt	8 389 000	9 310 000	9 923 000	10 531 000
Total Current Debt	244 000	203 000	211 000	120 000
Total Equity and Debt	11 342 000	11 475 000	11 530 000	11 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	287 000
Other Income	1 920 000	1 729 000	1 734 000	1 512 000
Revenue	1 920 000	1 729 000	1 734 000	1 799 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	355 000	355 000	355 000	355 000
Impairment	0	0	0	0
Expenditure	666 000	706 000	590 000	789 000
Operating Profit	1 253 000	1 023 000	1 144 000	1 010 000
Financial Income	61 000	34 000	27 000	1 000
Financial Costs	355 000	332 000	386 000	451 000
Financial Balance	−294 000	−298 000	−359 000	−450 000
Dividends	0	0	0	0
Net Income	748 000	566 000	612 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 504 000	8 859 000	9 214 000	9 569 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 504 000	8 859 000	9 214 000	9 569 000
Total Fiancial Fixed Assets	8 000	8 000	8 000	8 000
Total Fixed Assets	8 512 000	8 867 000	9 222 000	9 577 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	907 000	950 000	1 194 000	675 000
Total Current Assets	2 830 000	2 608 000	2 308 000	1 857 000
Total Assets	11 342 000	11 475 000	11 530 000	11 434 000
Total Equity	2 709 000	1 962 000	1 396 000	784 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 389 000	9 310 000	9 923 000	10 531 000
Creditors	16 000	8 000	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	23 000	26 000	36 000
Total Current Debt	244 000	203 000	211 000	120 000
Total Equity and Debt	11 342 000	11 475 000	11 530 000	11 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,61 %	28,85 %	43,84 %	55,61 %
Debt-to-Equity Ratio	3,1	4,75	7,11	13,43
Operating Profit Margin	65,26 %	59,17 %	65,97 %	56,14 %
Current Ratio	11,6	12,85	10,94	15,48
Quick Ratio	11,6	12,85	10,94	15,48
Equity Ratio	0,24	0,17	0,12	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %