CARLSEN SERVICES AS

3280 TJODALYNG

Finances

Share Ownership

Return on Equity

45,75 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 140 000	790 000	462 000	370 000
Net Income	183 000	170 000	6 000	24 000
Total Assets	400 000	218 000	48 000	42 000
Total Equity	400 000	218 000	48 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 140 000	790 000	462 000	370 000
Expenditure	927 000	621 000	456 000	346 000
Operating Profit	213 000	170 000	6 000	24 000
Financial Income	0	0	0	0
Financial Costs	31 000	0	0	0
Financial Balance	−31 000	0	0	0
Earnings Before Tax	183 000	170 000	6 000	24 000
Tax	0	0	0	0
Net Income	183 000	170 000	6 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	400 000	218 000	48 000	42 000
Total Assets	400 000	218 000	48 000	42 000
Total Retained Equity	370 000	188 000	18 000	12 000
Total Equity	400 000	218 000	48 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	400 000	218 000	48 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 140 000	790 000	462 000	370 000
Other Income	0	0	0	0
Revenue	1 140 000	790 000	462 000	370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	646 000	403 000	190 000	140 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	927 000	621 000	456 000	346 000
Operating Profit	213 000	170 000	6 000	24 000
Financial Income	0	0	0	0
Financial Costs	31 000	0	0	0
Financial Balance	−31 000	0	0	0
Dividends	0	0	0	0
Net Income	183 000	170 000	6 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	400 000	218 000	48 000	42 000
Total Current Assets	400 000	218 000	48 000	42 000
Total Assets	400 000	218 000	48 000	42 000
Total Equity	400 000	218 000	48 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	400 000	218 000	48 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,75 %	77,98 %	12,5 %	57,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,68 %	21,52 %	1,3 %	6,49 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %