GLÅMDAL AUTO-EIENDOM AS

2211 KONGSVINGER

Finances

Return on Equity

9,1 %

Current Ratio

31,25

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	245 000	269 000	309 000	368 000
Total Assets	6 391 000	6 455 000	6 486 000	6 480 000
Total Equity	2 691 000	2 445 000	2 176 000	1 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	10 000	14 000	2 000
Operating Profit	−11 000	−10 000	−14 000	−2 000
Financial Income	504 000	503 000	502 000	500 000
Financial Costs	224 000	197 000	219 000	168 000
Financial Balance	280 000	306 000	283 000	332 000
Earnings Before Tax	268 000	295 000	270 000	330 000
Tax	23 000	27 000	−39 000	−37 000
Net Income	245 000	269 000	309 000	368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 766 000	5 789 000	5 815 000	5 776 000
Total Current Assets	625 000	666 000	671 000	704 000
Total Assets	6 391 000	6 455 000	6 486 000	6 480 000
Total Retained Equity	1 161 000	915 000	646 000	337 000
Total Equity	2 691 000	2 445 000	2 176 000	1 867 000
Total Long-Term Debt	3 680 000	3 990 000	4 290 000	4 595 000
Total Current Debt	20 000	20 000	20 000	18 000
Total Equity and Debt	6 391 000	6 455 000	6 486 000	6 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	10 000	14 000	2 000
Operating Profit	−11 000	−10 000	−14 000	−2 000
Financial Income	504 000	503 000	502 000	500 000
Financial Costs	224 000	197 000	219 000	168 000
Financial Balance	280 000	306 000	283 000	332 000
Dividends	0	0	0	0
Net Income	245 000	269 000	309 000	368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	58 000	85 000	46 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 730 000	5 730 000	5 730 000	5 730 000
Total Fixed Assets	5 766 000	5 789 000	5 815 000	5 776 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	110 000	42 000	6 000
Total Current Assets	625 000	666 000	671 000	704 000
Total Assets	6 391 000	6 455 000	6 486 000	6 480 000
Total Equity	2 691 000	2 445 000	2 176 000	1 867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 680 000	3 990 000	4 290 000	4 595 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	18 000
Total Current Debt	20 000	20 000	20 000	18 000
Total Equity and Debt	6 391 000	6 455 000	6 486 000	6 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,1 %	11 %	14,2 %	19,71 %
Debt-to-Equity Ratio	1,37	1,63	1,97	2,46
Operating Profit Margin	-	-	-	-
Current Ratio	31,25	33,3	33,55	39,11
Quick Ratio	31,25	33,3	33,55	39,11
Equity Ratio	0,42	0,38	0,34	0,29
Gross Profit Margin	-	-	-	-