LENA MASKIN AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

30,76 %

Current Ratio

1,12

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 267 000	2 251 000	2 251 000	2 257 000
Net Income	1 411 000	1 385 000	1 439 000	1 437 000
Total Assets	6 918 000	7 144 000	7 607 000	9 931 000
Total Equity	4 587 000	4 788 000	4 983 000	5 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 267 000	2 251 000	2 251 000	2 257 000
Expenditure	429 000	476 000	431 000	476 000
Operating Profit	1 838 000	1 775 000	1 820 000	1 781 000
Financial Income	0	2 000	25 000	62 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	25 000	62 000
Earnings Before Tax	1 838 000	1 777 000	1 845 000	1 843 000
Tax	427 000	391 000	406 000	405 000
Net Income	1 411 000	1 385 000	1 439 000	1 437 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 540 000	3 558 000	3 755 000	3 825 000
Total Current Assets	2 378 000	3 586 000	3 851 000	6 106 000
Total Assets	6 918 000	7 144 000	7 607 000	9 931 000
Total Retained Equity	3 035 000	3 236 000	3 431 000	3 645 000
Total Equity	4 587 000	4 788 000	4 983 000	5 197 000
Total Long-Term Debt	211 000	239 000	293 000	353 000
Total Current Debt	2 120 000	2 117 000	2 330 000	4 380 000
Total Equity and Debt	6 918 000	7 144 000	7 607 000	9 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 267 000	2 251 000	2 251 000	2 257 000
Revenue	2 267 000	2 251 000	2 251 000	2 257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	223 000	197 000	193 000	192 000
Impairment	0	0	0	0
Expenditure	429 000	476 000	431 000	476 000
Operating Profit	1 838 000	1 775 000	1 820 000	1 781 000
Financial Income	0	2 000	25 000	62 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	25 000	62 000
Dividends	0	0	0	0
Net Income	1 411 000	1 385 000	1 439 000	1 437 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 540 000	3 558 000	3 755 000	3 825 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 540 000	3 558 000	3 755 000	3 825 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 540 000	3 558 000	3 755 000	3 825 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 273 000	3 279 000	3 774 000	6 032 000
Total Current Assets	2 378 000	3 586 000	3 851 000	6 106 000
Total Assets	6 918 000	7 144 000	7 607 000	9 931 000
Total Equity	4 587 000	4 788 000	4 983 000	5 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	211 000	239 000	293 000	353 000
Creditors	0	0	154 000	105 000
Unpaid Taxes	54 000	91 000	57 000	65 000
Dividends	0	0	0	0
Other Current Debt	2 066 000	2 026 000	2 119 000	4 210 000
Total Current Debt	2 120 000	2 117 000	2 330 000	4 380 000
Total Equity and Debt	6 918 000	7 144 000	7 607 000	9 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,76 %	28,93 %	28,88 %	27,65 %
Debt-to-Equity Ratio	0,05	0,05	0,06	0,07
Operating Profit Margin	81,08 %	78,85 %	80,85 %	78,91 %
Current Ratio	1,12	1,69	1,65	1,39
Quick Ratio	1,12	1,69	1,65	1,39
Equity Ratio	0,66	0,67	0,66	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %