BYGG SMART EIENDOM AS

4276 VEAVÅGEN

Finances

Share Ownership

Return on Equity

−2,35 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−7 000	−10 000	−5 000
Total Assets	655 000	656 000	511 000	467 000
Total Equity	425 000	435 000	442 000	452 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	7 000	10 000	6 000
Operating Profit	−10 000	−7 000	−10 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−7 000	−10 000	−5 000
Tax	0	0	0	0
Net Income	−10 000	−7 000	−10 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	655 000	656 000	511 000	467 000
Total Assets	655 000	656 000	511 000	467 000
Total Retained Equity	−95 000	−84 000	−77 000	−68 000
Total Equity	425 000	435 000	442 000	452 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	230 000	220 000	69 000	15 000
Total Equity and Debt	655 000	656 000	511 000	467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	7 000	10 000	6 000
Operating Profit	−10 000	−7 000	−10 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−7 000	−10 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	653 000	653 000	388 000	204 000
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	123 000	263 000
Total Current Assets	655 000	656 000	511 000	467 000
Total Assets	655 000	656 000	511 000	467 000
Total Equity	425 000	435 000	442 000	452 000
Short-Term Group Debt	230 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	220 000	69 000	15 000
Total Current Debt	230 000	220 000	69 000	15 000
Total Equity and Debt	655 000	656 000	511 000	467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,35 %	−1,61 %	−2,26 %	−1,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,85	2,98	7,41	31,13
Quick Ratio	−1,55	−1,52	−1,6	−2,47
Equity Ratio	0,65	0,66	0,86	0,97
Gross Profit Margin	-	-	-	-