HARDANGER BYGGFORNYELSE AS

5763 SKARE

Finances

Share Ownership

Return on Equity

11,61 %

Current Ratio

1,78

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 312 000	1 552 000	2 338 000	2 575 000
Net Income	86 000	−25 000	53 000	89 000
Total Assets	2 062 000	1 816 000	1 340 000	1 066 000
Total Equity	741 000	656 000	680 000	628 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 312 000	1 552 000	2 338 000	2 575 000
Expenditure	2 161 000	1 547 000	2 225 000	2 462 000
Operating Profit	151 000	5 000	113 000	114 000
Financial Income	2 000	1 000	0	0
Financial Costs	43 000	38 000	46 000	0
Financial Balance	−41 000	−37 000	−46 000	0
Earnings Before Tax	110 000	−32 000	67 000	114 000
Tax	24 000	−7 000	15 000	25 000
Net Income	86 000	−25 000	53 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 071 000	1 084 000	586 000	41 000
Total Current Assets	991 000	732 000	754 000	1 025 000
Total Assets	2 062 000	1 816 000	1 340 000	1 066 000
Total Retained Equity	711 000	626 000	650 000	598 000
Total Equity	741 000	656 000	680 000	628 000
Total Long-Term Debt	763 000	913 000	500 000	0
Total Current Debt	558 000	247 000	159 000	439 000
Total Equity and Debt	2 062 000	1 816 000	1 340 000	1 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 047 000	1 552 000	2 338 000	2 575 000
Other Income	265 000	0	0	0
Revenue	2 312 000	1 552 000	2 338 000	2 575 000
Cost of Goods Sold	936 000	1 235 000	1 898 000	2 149 000
Salary Costs	932 000	108 000	2 000	0
Depreciation	7 000	9 000	11 000	13 000
Impairment	0	0	0	0
Expenditure	2 161 000	1 547 000	2 225 000	2 462 000
Operating Profit	151 000	5 000	113 000	114 000
Financial Income	2 000	1 000	0	0
Financial Costs	43 000	38 000	46 000	0
Financial Balance	−41 000	−37 000	−46 000	0
Dividends	0	0	0	0
Net Income	86 000	−25 000	53 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	0	0
Real Eastate	1 050 000	1 050 000	550 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	27 000	36 000	41 000
Total Tangible Assets	1 071 000	1 077 000	586 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 071 000	1 084 000	586 000	41 000
Stock	0	190 000	162 000	0
Total Investments	0	0	0	0
Cash, Bank	231 000	261 000	420 000	449 000
Total Current Assets	991 000	732 000	754 000	1 025 000
Total Assets	2 062 000	1 816 000	1 340 000	1 066 000
Total Equity	741 000	656 000	680 000	628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	763 000	913 000	500 000	0
Creditors	6 000	144 000	82 000	306 000
Unpaid Taxes	299 000	59 000	60 000	107 000
Dividends	0	0	0	0
Other Current Debt	235 000	44 000	2 000	0
Total Current Debt	558 000	247 000	159 000	439 000
Total Equity and Debt	2 062 000	1 816 000	1 340 000	1 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,61 %	−3,81 %	7,79 %	14,17 %
Debt-to-Equity Ratio	1,03	1,39	0,74	0
Operating Profit Margin	6,53 %	0,32 %	4,83 %	4,43 %
Current Ratio	1,78	2,96	4,74	2,33
Quick Ratio	1,78	12,84	−251,33	2,33
Equity Ratio	0,36	0,36	0,51	0,59
Gross Profit Margin	59,52 %	20,43 %	18,82 %	16,54 %