OSLO HUDLEGEKONTOR AS

0352 OSLO

Finances

Share Ownership

Return on Equity

12,66 %

Current Ratio

9,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	412 000	570 000	502 000
Net Income	129 000	14 000	217 000	271 000
Total Assets	1 125 000	971 000	1 011 000	787 000
Total Equity	1 019 000	891 000	877 000	660 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	412 000	570 000	502 000
Expenditure	335 000	391 000	288 000	154 000
Operating Profit	164 000	21 000	281 000	348 000
Financial Income	1 000	0	0	0
Financial Costs	0	1 000	2 000	0
Financial Balance	1 000	−1 000	−2 000	0
Earnings Before Tax	165 000	20 000	279 000	348 000
Tax	36 000	6 000	61 000	77 000
Net Income	129 000	14 000	217 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	105 000	105 000	105 000
Total Current Assets	1 020 000	866 000	906 000	682 000
Total Assets	1 125 000	971 000	1 011 000	787 000
Total Retained Equity	989 000	861 000	847 000	630 000
Total Equity	1 019 000	891 000	877 000	660 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	106 000	81 000	134 000	128 000
Total Equity and Debt	1 125 000	971 000	1 011 000	787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	500 000	412 000	570 000	502 000
Other Income	0	0	0	0
Revenue	500 000	412 000	570 000	502 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	162 000	157 000	92 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	335 000	391 000	288 000	154 000
Operating Profit	164 000	21 000	281 000	348 000
Financial Income	1 000	0	0	0
Financial Costs	0	1 000	2 000	0
Financial Balance	1 000	−1 000	−2 000	0
Dividends	0	0	0	0
Net Income	129 000	14 000	217 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	105 000	105 000	105 000	105 000
Total Tangible Assets	105 000	105 000	105 000	105 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	105 000	105 000	105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	949 000	849 000	867 000	606 000
Total Current Assets	1 020 000	866 000	906 000	682 000
Total Assets	1 125 000	971 000	1 011 000	787 000
Total Equity	1 019 000	891 000	877 000	660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	52 000	48 000	39 000
Unpaid Taxes	9 000	8 000	4 000	4 000
Dividends	0	0	0	0
Other Current Debt	17 000	14 000	21 000	8 000
Total Current Debt	106 000	81 000	134 000	128 000
Total Equity and Debt	1 125 000	971 000	1 011 000	787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,66 %	1,57 %	24,74 %	41,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,8 %	5,1 %	49,3 %	69,32 %
Current Ratio	9,62	10,69	6,76	5,33
Quick Ratio	9,62	10,69	6,76	5,33
Equity Ratio	0,91	0,92	0,87	0,84
Gross Profit Margin	100 %	100 %	99,82 %	100 %