AKER EIENDOMSKOMPANI AS

0274 OSLO

Finances

Share Ownership

Return on Equity

264,65 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	434 000	429 000	310 000
Net Income	262 000	142 000	134 000	−215 000
Total Assets	547 000	393 000	404 000	636 000
Total Equity	99 000	−163 000	−305 000	−439 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	434 000	429 000	310 000
Expenditure	284 000	288 000	287 000	515 000
Operating Profit	148 000	146 000	142 000	−206 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	9 000	9 000
Financial Balance	−2 000	−4 000	−9 000	−9 000
Earnings Before Tax	146 000	142 000	134 000	−215 000
Tax	−117 000	0	0	0
Net Income	262 000	142 000	134 000	−215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	513 000	396 000	396 000	619 000
Total Current Assets	34 000	−3 000	8 000	17 000
Total Assets	547 000	393 000	404 000	636 000
Total Retained Equity	−1 000	−263 000	−405 000	−539 000
Total Equity	99 000	−163 000	−305 000	−439 000
Total Long-Term Debt	0	25 000	60 000	94 000
Total Current Debt	448 000	532 000	649 000	981 000
Total Equity and Debt	547 000	393 000	404 000	636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	432 000	434 000	429 000	310 000
Revenue	432 000	434 000	429 000	310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	26 000
Impairment	0	0	0	0
Expenditure	284 000	288 000	287 000	515 000
Operating Profit	148 000	146 000	142 000	−206 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	9 000	9 000
Financial Balance	−2 000	−4 000	−9 000	−9 000
Dividends	0	0	0	0
Net Income	262 000	142 000	134 000	−215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	117 000	0	0	0
Real Eastate	315 000	396 000	396 000	373 000
Machinery and Plant Facilities	81 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	396 000	396 000	396 000	373 000
Total Fiancial Fixed Assets	0	0	0	246 000
Total Fixed Assets	513 000	396 000	396 000	619 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	6 000	17 000	17 000
Total Current Assets	34 000	−3 000	8 000	17 000
Total Assets	547 000	393 000	404 000	636 000
Total Equity	99 000	−163 000	−305 000	−439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	25 000	60 000	94 000
Creditors	6 000	6 000	8 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	441 000	526 000	641 000	953 000
Total Current Debt	448 000	532 000	649 000	981 000
Total Equity and Debt	547 000	393 000	404 000	636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	264,65 %	−87,12 %	−43,93 %	48,97 %
Debt-to-Equity Ratio	0	−0,15	−0,2	−0,21
Operating Profit Margin	34,26 %	33,64 %	33,1 %	−66,45 %
Current Ratio	0,08	−0,01	0,01	0,02
Quick Ratio	0,08	−0,01	0,01	0,02
Equity Ratio	0,18	−0,41	−0,75	−0,69
Gross Profit Margin	100 %	100 %	100 %	100 %