KARKIRURGEN AS

2315 HAMAR

Finances

Share Ownership

Return on Equity

−2 283,33 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	598 000	381 000	187 000	260 000
Net Income	−137 000	49 000	64 000	50 000
Total Assets	104 000	212 000	122 000	478 000
Total Equity	6 000	143 000	94 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	598 000	381 000	187 000	260 000
Expenditure	735 000	319 000	105 000	196 000
Operating Profit	−137 000	62 000	82 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−137 000	62 000	83 000	64 000
Tax	0	14 000	18 000	14 000
Net Income	−137 000	49 000	64 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	104 000	212 000	122 000	478 000
Total Assets	104 000	212 000	122 000	478 000
Total Retained Equity	−24 000	113 000	64 000	0
Total Equity	6 000	143 000	94 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	69 000	28 000	448 000
Total Equity and Debt	104 000	212 000	122 000	478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	598 000	381 000	187 000	260 000
Other Income	0	0	0	0
Revenue	598 000	381 000	187 000	260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	555 000	174 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	735 000	319 000	105 000	196 000
Operating Profit	−137 000	62 000	82 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	433 000
Net Income	−137 000	49 000	64 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	212 000	122 000	475 000
Total Current Assets	104 000	212 000	122 000	478 000
Total Assets	104 000	212 000	122 000	478 000
Total Equity	6 000	143 000	94 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	9 000	1 000
Unpaid Taxes	23 000	37 000	0	0
Dividends	0	0	0	433 000
Other Current Debt	73 000	16 000	0	0
Total Current Debt	98 000	69 000	28 000	448 000
Total Equity and Debt	104 000	212 000	122 000	478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 283,33 %	34,27 %	68,09 %	166,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−22,91 %	16,27 %	43,85 %	24,23 %
Current Ratio	1,06	3,07	4,36	1,07
Quick Ratio	1,06	3,07	4,36	1,07
Equity Ratio	0,06	0,67	0,77	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %